Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 105.83 M107.2 M107.33 M112.33 M112.46 M111.28 M 443.4 M Research & development —————— — Operating income 8.13 M4.04 M2.83 M5.28 M9.56 M4.99 M 22.67 M Non-Operating Income, Total -355 K———-373 K— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -355 K———-373 K— — Unusual income/expense —————— — Pretax income 9.63 M5.29 M4.33 M6.42 M10.79 M5.96 M 27.5 M Equity in earnings —————— — Taxes 1.44 M1.51 M1.64 M1.7 M2.25 M1.7 M 7.29 M Non-controlling/minority interest —————— — After tax other income/expense -600 K924 K-2.08 M1.05 M-987 K1.45 M -564 K Net income before discontinued operations 8.2 M3.78 M2.69 M4.73 M8.53 M4.26 M 20.21 M Discontinued operations —————— — Net income 8.2 M3.78 M2.69 M4.73 M8.53 M4.26 M 20.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.2 M3.78 M2.69 M4.73 M8.53 M4.26 M 20.21 M Basic earnings per share (Basic EPS) 0.50.240.160.290.530.27 1.25 Diluted earnings per share (Diluted EPS) 0.490.230.160.290.510.26 1.22 Average basic shares outstanding 15.03 M14.93 M14.96 M14.99 M14.99 M14.93 M — Diluted shares outstanding 16.71 M16.56 M16.54 M16.58 M16.59 M16.64 M — EBITDA 14 M9.93 M8.73 M11.28 M15.58 M11.28 M 46.88 M EBIT 8.13 M4.04 M2.83 M5.28 M9.56 M4.99 M 22.67 M Cost of revenue 70.2 M70.48 M70.92 M77.22 M79.87 M72.83 M 300.85 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.87 M5.89 M5.9 M6 M6.03 M6.28 M 24.21 M