IGC

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 257 K330 K328 K191 K 1.11 M Gross profit 104 K154 K154 K99 K 511 K Operating expenses 2 M1.61 M2.07 M3.01 M 8.7 M Selling/general/admin expenses 1.13 M569 K1.21 M1.41 M 4.32 M Research & development 852 K1.04 M851 K1.59 M 4.33 M Operating income 1.88 M1.41 M1.91 M2.9 M 8.09 M Non-Operating Income, Total 49 K215 K306 K1.08 M 1.65 M Interest expense, net of interest capitalized 1 0002 0001 0001 000 5 000 Non-Operating Income, excl. Interest Expenses -1 000-2 000-1 000-1 000 -5 000 Unusual income/expense 49 K215 K306 K1.08 M 1.65 M Pretax income 1.83 M1.2 M1.6 M1.82 M 6.45 M Equity in earnings ———— — Taxes 0000 0 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 1.83 M1.18 M1.6 M1.82 M 6.42 M Discontinued operations ———— — Net income 1.83 M1.18 M1.6 M1.82 M 6.42 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.83 M1.18 M15.6 M9.82 M 28.43 M Basic earnings per share (Basic EPS) -0.02-0.02-0.02-0.02 -0.08 Diluted earnings per share (Diluted EPS) -0.02-0.02-0.02-0.02 -0.08 Average basic shares outstanding 75.49 M76.52 M83.03 M86.76 M 321.8 M Diluted shares outstanding 77.63 M76.52 M83.03 M90.46 M 327.64 M EBITDA -1.74 M-1.3 M-1.78 M-2.79 M -7.61 M EBIT -1.9 M-1.46 M-1.92 M-2.91 M -8.18 M Cost of revenue 153 K176 K174 K92 K 595 K Other cost of goods sold 48 K167 K3 000-2 000 216 K Depreciation & amortization (cash flow) 157 K154 K141 K119 K 571 K