IGC

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 330 K328 K191 K 1.11 M Gross profit 154 K154 K99 K 511 K Operating expenses 1.72 M2.07 M3.03 M 8.85 M Selling/general/admin expenses 569 K1.21 M1.41 M 4.32 M Research & development 997 K851 K1.59 M 4.29 M Operating income 1.41 M1.91 M2.9 M 8.09 M Non-Operating Income, Total 215 K306 K1.08 M 1.65 M Interest expense, net of interest capitalized 2 0001 0001 000 5 000 Non-Operating Income, excl. Interest Expenses -2 000-1 000-1 000 -5 000 Unusual income/expense 215 K306 K1.08 M 1.65 M Pretax income 1.2 M1.6 M1.82 M 6.45 M Equity in earnings ——— — Taxes 000 0 Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations 1.2 M1.6 M1.82 M 6.45 M Discontinued operations ——— — Net income 1.2 M1.6 M1.82 M 6.45 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 1.2 M15.6 M9.82 M 28.45 M Basic earnings per share (Basic EPS) -0.01-0.02-0.02 -0.07 Diluted earnings per share (Diluted EPS) -0.01-0.02-0.02 -0.07 Average basic shares outstanding 76.52 M83.03 M86.76 M 321.8 M Diluted shares outstanding 76.52 M83.03 M86.76 M 321.8 M EBITDA -1.41 M-1.78 M-2.79 M -7.72 M EBIT -1.56 M-1.92 M-2.93 M -8.34 M Cost of revenue 176 K174 K92 K 595 K Other cost of goods sold 167 K3 000-2 000 216 K Depreciation & amortization (cash flow) 154 K141 K119 K 571 K