JBL

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 6.96 B6.99 B6.73 B7.83 B8.25 B8.3 B8.28 B 32.67 B Gross profit 663 M606 M576 M681 M783 M742 M746 M 2.95 B Operating expenses 618 M409 M323 M269 M632 M444 M457 M 1.8 B Selling/general/admin expenses 270 M305 M256 M274 M287 M344 M329 M 1.23 B Research & development 10 M8 M7 M7 M4 M7 M7 M 25 M Operating income 318 M197 M245 M403 M337 M283 M374 M 1.4 B Non-Operating Income, Total -17 M-19 M-24 M-75 M-15 M-29 M31 M -88 M Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 7 M1 M0-45 M8 M00 -37 M Unusual income/expense -24 M-20 M-24 M-30 M-23 M-29 M31 M -51 M Pretax income 253 M139 M184 M290 M279 M220 M300 M 1.09 B Equity in earnings ——————— — Taxes 115 M39 M67 M68 M61 M74 M78 M 281 M Non-controlling/minority interest 0000001 M 1 M After tax other income/expense ——————— — Net income before discontinued operations 138 M100 M117 M222 M218 M146 M223 M 809 M Discontinued operations ——————— — Net income 138 M100 M117 M222 M218 M146 M223 M 809 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 138 M100 M117 M222 M218 M146 M223 M 809 M Basic earnings per share (Basic EPS) 1.360.891.072.051.991.372.1 7.51 Diluted earnings per share (Diluted EPS) 1.330.881.062.031.951.352.08 7.41 Average basic shares outstanding 122.4 M112.7 M110 M108 M109.5 M107 M106.5 M 431 M Diluted shares outstanding 124.3 M114 M111.1 M109.3 M110.9 M108.3 M107.6 M 436.1 M EBITDA 184 M379 M444 M661 M203 M565 M331 M 1.76 B EBIT 45 M197 M253 M412 M151 M298 M289 M 1.15 B Cost of revenue 6.3 B6.39 B6.15 B7.15 B7.47 B7.56 B7.54 B 29.71 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 139 M182 M191 M249 M52 M267 M42 M 610 M