JBL

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 6.76 B6.96 B6.99 B6.73 B7.83 B8.25 B8.3 B 31.11 B Gross profit 608 M663 M606 M576 M681 M783 M742 M 2.78 B Operating expenses 344 M616 M409 M323 M269 M526 M444 M 1.56 B Selling/general/admin expenses 268 M270 M305 M256 M274 M287 M344 M 1.16 B Research & development 9 M10 M8 M7 M7 M4 M7 M 25 M Operating income 261 M318 M197 M245 M403 M337 M283 M 1.27 B Non-Operating Income, Total 23 M31 M21 M24 M77 M31 M29 M 161 M Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 1 M7 M1 M047 M8 M0 55 M Unusual income/expense 22 M24 M20 M24 M30 M23 M29 M 106 M Pretax income 201 M253 M139 M184 M290 M279 M220 M 973 M Equity in earnings ——————— — Taxes 72 M115 M39 M67 M68 M61 M74 M 270 M Non-controlling/minority interest 0000000 0 After tax other income/expense ——————— — Net income before discontinued operations 129 M138 M100 M117 M222 M218 M146 M 703 M Discontinued operations ——————— — Net income 129 M138 M100 M117 M222 M218 M146 M 703 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 129 M138 M100 M117 M222 M218 M146 M 703 M Basic earnings per share (Basic EPS) 1.081.360.891.072.051.991.37 6.48 Diluted earnings per share (Diluted EPS) 1.061.330.881.062.031.951.35 6.39 Average basic shares outstanding 119.9 M122.4 M112.7 M110 M108 M109.5 M107 M 434.5 M Diluted shares outstanding 121.7 M124.3 M114 M111.1 M109.3 M110.9 M108.3 M 439.6 M EBITDA 465 M186 M379 M444 M661 M309 M565 M 1.98 B EBIT 264 M47 M197 M253 M412 M257 M298 M 1.22 B Cost of revenue 6.16 B6.3 B6.39 B6.15 B7.15 B7.47 B7.56 B 28.33 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 201 M139 M182 M191 M249 M52 M267 M 759 M