Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 75.59 M75.17 M74.37 M75.88 M80.33 M 305.75 M Research & development ————— — Operating income 15.58 M11.63 M14.89 M15 M8.56 M 50.08 M Non-Operating Income, Total -508 K-565 K-1.03 M-758 K-780 K -3.13 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -508 K-565 K-1.03 M-758 K-780 K -3.13 M Pretax income 15.07 M11.07 M13.86 M14.24 M7.78 M 46.95 M Equity in earnings 0———0 — Taxes 4.01 M2.92 M3.41 M3.18 M2.61 M 12.12 M Non-controlling/minority interest ————— — After tax other income/expense -290 K-382 K836 K-221 K-1.37 M -1.14 M Net income before discontinued operations 11.06 M8.14 M10.45 M11.07 M5.16 M 34.83 M Discontinued operations ————— — Net income 11.06 M8.14 M10.45 M11.07 M5.16 M 34.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.06 M8.14 M10.45 M11.07 M5.16 M 34.83 M Basic earnings per share (Basic EPS) 0.60.450.590.630.3 1.97 Diluted earnings per share (Diluted EPS) 0.60.450.590.630.29 1.96 Average basic shares outstanding 18.57 M18.16 M17.71 M17.59 M17.68 M 71.14 M Diluted shares outstanding 18.81 M18.24 M17.76 M17.64 M17.78 M 71.42 M EBITDA 17.11 M13.03 M16.29 M16.42 M9.89 M 55.62 M EBIT 15.61 M11.56 M14.89 M15.05 M8.57 M 50.07 M Cost of revenue 251.13 M241.77 M243.67 M240.39 M241.81 M 967.63 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.49 M1.46 M1.39 M1.37 M1.32 M 5.55 M