Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 75.17 M74.37 M75.88 M80.33 M76.76 M79.41 M 312.38 M Research & development —————— — Operating income 11.63 M14.89 M15 M8.56 M12.01 M18.75 M 54.32 M Non-Operating Income, Total -565 K-1.03 M-758 K-780 K-652 K-991 K -3.18 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense -565 K-1.03 M-758 K-780 K-652 K-991 K -3.18 M Pretax income 11.07 M13.86 M14.24 M7.78 M11.35 M17.76 M 51.13 M Equity in earnings ———0—— — Taxes 2.92 M3.41 M3.18 M2.61 M3.43 M5.44 M 14.66 M Non-controlling/minority interest —————— — After tax other income/expense -382 K836 K-221 K-1.37 M-215 K-215 K -2.02 M Net income before discontinued operations 8.14 M10.45 M11.07 M5.16 M7.92 M12.32 M 36.48 M Discontinued operations —————— — Net income 8.14 M10.45 M11.07 M5.16 M7.92 M12.32 M 36.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.14 M10.45 M11.07 M5.16 M7.92 M12.32 M 36.48 M Basic earnings per share (Basic EPS) 0.450.590.630.30.460.74 2.13 Diluted earnings per share (Diluted EPS) 0.450.590.630.290.460.73 2.11 Average basic shares outstanding 18.16 M17.71 M17.59 M17.68 M17.13 M16.76 M — Diluted shares outstanding 18.24 M17.76 M17.64 M17.78 M17.2 M16.98 M — EBITDA 13.03 M16.29 M16.42 M9.89 M13.25 M19.67 M 59.23 M EBIT 11.56 M14.89 M15.05 M8.57 M11.95 M18.37 M 53.94 M Cost of revenue 241.77 M243.67 M240.39 M241.81 M240.3 M249.88 M 972.37 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.46 M1.39 M1.37 M1.32 M1.3 M1.3 M 5.29 M