Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 75.59 M75.17 M74.37 M75.88 M80.33 M76.76 M 307.34 M Research & development —————— — Operating income 15.58 M11.63 M14.89 M15 M8.56 M12.01 M 50.45 M Non-Operating Income, Total -508 K-565 K-1.03 M-758 K-780 K-652 K -3.22 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense -508 K-565 K-1.03 M-758 K-780 K-652 K -3.22 M Pretax income 15.07 M11.07 M13.86 M14.24 M7.78 M11.35 M 47.23 M Equity in earnings 0———0— — Taxes 4.01 M2.92 M3.41 M3.18 M2.61 M3.43 M 12.63 M Non-controlling/minority interest —————— — After tax other income/expense -290 K-382 K836 K-221 K-1.37 M-215 K -973 K Net income before discontinued operations 11.06 M8.14 M10.45 M11.07 M5.16 M7.92 M 34.6 M Discontinued operations —————— — Net income 11.06 M8.14 M10.45 M11.07 M5.16 M7.92 M 34.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.06 M8.14 M10.45 M11.07 M5.16 M7.92 M 34.6 M Basic earnings per share (Basic EPS) 0.60.450.590.630.30.46 1.98 Diluted earnings per share (Diluted EPS) 0.60.450.590.630.290.46 1.97 Average basic shares outstanding 18.57 M18.16 M17.71 M17.59 M17.68 M17.13 M — Diluted shares outstanding 18.81 M18.24 M17.76 M17.64 M17.78 M17.2 M — EBITDA 17.11 M13.03 M16.29 M16.42 M9.89 M13.25 M 55.85 M EBIT 15.61 M11.56 M14.89 M15.05 M8.57 M11.95 M 50.46 M Cost of revenue 251.13 M241.77 M243.67 M240.39 M241.81 M240.3 M 966.16 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.49 M1.46 M1.39 M1.37 M1.32 M1.3 M 5.39 M