KMT

Value Q4, 24Q1, 25Q2, 25 TTM Total revenue 516.45 M497.97 M529.52 M 2.03 B Gross profit 145.67 M154.55 M173.87 M 630.45 M Operating expenses 105.86 M116.99 M122.8 M 449.66 M Selling/general/admin expenses —113.03 M116.3 M — Research & development ——— — Operating income 31.37 M37.56 M52.66 M 165.65 M Non-Operating Income, Total 5.22 M2.32 M2.1 M 15.1 M Interest expense, net of interest capitalized 6.22 M6.19 M6.09 M 24.71 M Non-Operating Income, excl. Interest Expenses -6.22 M-6.19 M-6.09 M -24.71 M Unusual income/expense 5.22 M2.32 M2.1 M 15.1 M Pretax income 30.37 M33.7 M48.67 M 156.03 M Equity in earnings ——— — Taxes 7.24 M9.06 M13.47 M 40 M Non-controlling/minority interest 1.53 M1.33 M1.31 M 5.78 M After tax other income/expense -1.23 M-817 K-488 K -687 K Net income before discontinued operations 21.59 M23.3 M33.88 M 110.26 M Discontinued operations ——— — Net income 21.59 M23.3 M33.88 M 110.26 M Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 21.59 M23.3 M33.88 M 110.26 M Basic earnings per share (Basic EPS) 0.290.310.44 1.45 Diluted earnings per share (Diluted EPS) 0.280.30.44 1.43 Average basic shares outstanding 77.26 M76.13 M76.19 M 306.62 M Diluted shares outstanding 77.89 M76.83 M77.08 M 309.46 M EBITDA 83.02 M72.6 M85.44 M 327.27 M EBIT 39.8 M37.56 M51.07 M 180.79 M Cost of revenue 370.78 M343.42 M355.66 M 1.4 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 43.22 M35.05 M34.37 M 146.48 M