KMT

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 486.4 M516.45 M497.97 M529.52 M 2.03 B Gross profit 156.37 M145.67 M154.55 M173.87 M 630.45 M Operating expenses 104.01 M105.86 M116.99 M122.8 M 449.66 M Selling/general/admin expenses ——113.03 M116.3 M — Research & development ———— — Operating income 44.06 M31.37 M37.56 M52.66 M 165.65 M Non-Operating Income, Total 5.45 M5.22 M2.32 M2.1 M 15.1 M Interest expense, net of interest capitalized 6.21 M6.22 M6.19 M6.09 M 24.71 M Non-Operating Income, excl. Interest Expenses -6.21 M-6.22 M-6.19 M-6.09 M -24.71 M Unusual income/expense 5.45 M5.22 M2.32 M2.1 M 15.1 M Pretax income 43.3 M30.37 M33.7 M48.67 M 156.03 M Equity in earnings ———— — Taxes 10.22 M7.24 M9.06 M13.47 M 40 M Non-controlling/minority interest 1.6 M1.53 M1.33 M1.31 M 5.78 M After tax other income/expense -1.85 M1.23 M817 K488 K 687 K Net income before discontinued operations 31.48 M21.59 M23.3 M33.88 M 110.26 M Discontinued operations ———— — Net income 31.48 M21.59 M23.3 M33.88 M 110.26 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 31.48 M21.59 M23.3 M33.88 M 110.26 M Basic earnings per share (Basic EPS) 0.410.290.310.44 1.45 Diluted earnings per share (Diluted EPS) 0.410.280.30.44 1.43 Average basic shares outstanding 77.04 M77.26 M76.13 M76.19 M 306.62 M Diluted shares outstanding 77.65 M77.89 M76.83 M77.08 M 309.46 M EBITDA 86.2 M83.03 M72.6 M85.44 M 327.28 M EBIT 52.35 M39.8 M37.56 M51.07 M 180.79 M Cost of revenue 330.03 M370.78 M343.42 M355.66 M 1.4 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 33.85 M43.23 M35.05 M34.37 M 146.5 M