LOCL

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 10.12 M-7.23 M7.51 M7.64 M12.42 M 20.35 M Gross profit 540 K1.46 M1.47 M1.41 M1.52 M 5.86 M Operating expenses 17.31 M17.2 M16.92 M19.63 M14.74 M 68.49 M Selling/general/admin expenses 10.13 M10.22 M10.44 M12.95 M9.31 M 42.91 M Research & development 7.18 M6.98 M6.49 M6.68 M5.44 M 25.57 M Operating income -16.77 M-15.73 M-15.45 M-18.22 M-13.22 M -62.63 M Non-Operating Income, Total -2.96 M407 K-26 K-291 K3.68 M 3.77 M Interest expense, net of interest capitalized 2.1 M2.1 M00104 K 2.2 M Non-Operating Income, excl. Interest Expenses -2.1 M-2.1 M00-104 K -2.2 M Unusual income/expense -2.96 M407 K-26 K-291 K3.68 M 3.77 M Pretax income -21.83 M-18.34 M-4.71 M-11.69 M-9.64 M -44.38 M Equity in earnings ————— — Taxes ————-41.97 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -36.26 M-37.67 M-21.58 M-26.43 M-8.7 M -94.38 M Discontinued operations ————— — Net income -36.26 M-37.67 M-21.58 M-26.43 M-8.7 M -94.38 M Dilution adjustment —0000 0 Preferred dividends —403 K000 403 K Diluted net income available to common stockholders -36.26 M-38.08 M-21.58 M-26.43 M-8.7 M -94.78 M Basic earnings per share (Basic EPS) -4.24-4.32-1.63-1.181.52 -5.61 Diluted earnings per share (Diluted EPS) -4.24-4.32-1.63-1.181.52 -5.61 Average basic shares outstanding 8.48 M8.81 M13.27 M22.48 M16.9 M 61.46 M Diluted shares outstanding 8.48 M8.81 M13.27 M22.48 M16.9 M 61.46 M EBITDA -10.95 M-28.84 M-14.32 M-17.07 M-7.83 M -68.06 M EBIT -16.84 M-34.72 M-20.18 M-22.93 M-13.44 M -91.26 M Cost of revenue 9.64 M10.3 M10.77 M10.94 M11.11 M 43.12 M Other cost of goods sold -1.17 M-56 K-328 K-120 K492 K -12 K Depreciation & amortization (cash flow) 5.89 M5.88 M5.86 M5.85 M5.61 M 23.2 M