Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.03 B4.08 B4.98 B2.97 B414.49 M433.02 M 433.02 M Research & development —————— — Operating income 544.92 M534.22 M573.95 M425.98 M265.64 M290.38 M 290.38 M Non-Operating Income, Total 27.98 M41.1 M22.28 M51.06 M49.56 M37.23 M 34.92 M Interest expense, net of interest capitalized 96.52 M93.98 M119.27 M114.31 M12.83 M8.66 M 8.66 M Non-Operating Income, excl. Interest Expenses -95.25 M-79.3 M-104.38 M-104.92 M-4.63 M217 K -2.08 M Unusual income/expense 26.71 M26.42 M7.38 M41.67 M41.37 M28.35 M 28.35 M Pretax income 475.12 M466.65 M462.06 M539.9 M198.66 M210.98 M 210.98 M Equity in earnings —————— — Taxes 84.59 M88.92 M94.78 M59.47 M17.59 M19.57 M 19.57 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 389.88 M377.73 M367.28 M348.99 M181.07 M189.38 M 189.38 M Discontinued operations 322 K400 K213 K65.72 M100.03 M1.01 M 1.01 M Net income 390.2 M378.13 M367.49 M414.71 M281.11 M190.4 M 190.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 390.2 M378.13 M367.49 M414.71 M281.11 M190.4 M 190.4 M Basic earnings per share (Basic EPS) 0.740.710.691.131.380.93 0.93 Diluted earnings per share (Diluted EPS) 0.740.710.691.121.370.93 0.93 Average basic shares outstanding 527.3 M531.44 M534.81 M367.57 M203.87 M204.29 M 817.1 M Diluted shares outstanding 527.48 M532.24 M535.08 M368.11 M204.65 M205.3 M 820.75 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 285.1 M299.21 M327.83 M213.6 M200.08 M206.71 M 206.71 M