MPTI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 13.28 M12.91 M12.84 M13.41 M14.31 M 53.47 M Gross profit 6.37 M6.15 M5.52 M5.92 M6.42 M 24.01 M Operating expenses 719 K936 K971 K1.06 M1.07 M 4.04 M Selling/general/admin expenses —151 K249 K278 K276 K 954 K Research & development 714 K780 K722 K784 K792 K 3.08 M Operating income 2.92 M2.58 M2.01 M1.84 M2.55 M 8.98 M Non-Operating Income, Total 87 K181 K101 K151 K213 K 646 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 63 K114 K91 K124 K143 K 472 K Unusual income/expense 24 K67 K10 K27 K70 K 174 K Pretax income 3.01 M2.76 M2.11 M2 M2.76 M 9.63 M Equity in earnings ————— — Taxes 741 K619 K484 K435 K931 K 2.47 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.27 M2.14 M1.63 M1.56 M1.83 M 7.16 M Discontinued operations ————— — Net income 2.27 M2.14 M1.63 M1.56 M1.83 M 7.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.27 M2.14 M1.63 M1.56 M1.83 M 7.16 M Basic earnings per share (Basic EPS) 0.410.770.570.550.64 2.53 Diluted earnings per share (Diluted EPS) 0.410.680.560.530.63 2.4 Average basic shares outstanding 5.5 M2.75 M2.84 M2.85 M2.86 M 11.3 M Diluted shares outstanding 5.6 M2.88 M2.91 M2.93 M2.92 M 11.64 M EBITDA 5.94 M5.47 M4.8 M5.12 M5.63 M 21.03 M EBIT 5.65 M5.22 M4.55 M4.85 M5.35 M 19.97 M Cost of revenue 6.9 M6.75 M7.33 M7.49 M7.89 M 29.46 M Other cost of goods sold 6.9 M6.75 M7.33 M7.49 M7.89 M 29.46 M Depreciation & amortization (cash flow) 283 K256 K250 K270 K280 K 1.06 M