Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 249 K278 K276 K278 K382 K1.34 M 2.27 M Research & development 722 K784 K792 K863 K849 K1.06 M 3.56 M Operating income 2.01 M1.84 M2.55 M3.88 M2.61 M1.72 M 10.76 M Non-Operating Income, Total 101 K151 K213 K198 K248 K724 K 1.38 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 111 K124 K143 K161 K370 K690 K 1.36 M Unusual income/expense -10 K27 K70 K37 K-122 K34 K 19 K Pretax income 2.11 M2 M2.76 M4.08 M2.86 M2.44 M 12.15 M Equity in earnings —————— — Taxes 484 K435 K931 K657 K470 K573 K 2.63 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.63 M1.56 M1.83 M3.42 M2.39 M1.87 M 9.52 M Discontinued operations —————— — Net income 1.63 M1.56 M1.83 M3.42 M2.39 M1.87 M 9.52 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.63 M1.56 M1.83 M3.42 M2.39 M1.87 M 9.52 M Basic earnings per share (Basic EPS) 0.570.550.641.160.680.46 2.94 Diluted earnings per share (Diluted EPS) 0.560.530.630.990.670.43 2.72 Average basic shares outstanding 2.84 M2.85 M2.86 M2.94 M3.5 M4.06 M — Diluted shares outstanding 2.91 M2.93 M2.92 M3.44 M3.57 M4.34 M — EBITDA 2.37 M2.24 M2.97 M4.33 M3.28 M2.72 M 13.31 M EBIT 2.12 M1.97 M2.69 M4.04 M2.98 M2.41 M 12.13 M Cost of revenue 7.33 M7.49 M7.89 M7.56 M8.09 M8.88 M 32.43 M Other cost of goods sold 7.33 M7.49 M7.89 M7.56 M8.09 M8.88 M 32.43 M Depreciation & amortization (cash flow) 250 K270 K280 K286 K302 K311 K 1.18 M