MSB

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 6.85 M4.73 M5.61 M3.59 M 20.79 M Gross profit 6.07 M3.63 M4.74 M2.77 M 17.21 M Operating expenses 0000 0 Selling/general/admin expenses ———— — Research & development ———— — Operating income 6.07 M3.63 M4.74 M2.77 M 17.21 M Non-Operating Income, Total ———— — Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses ———— — Unusual income/expense ———— — Pretax income 6.85 M4.73 M5.61 M3.59 M 20.79 M Equity in earnings ———— — Taxes ———— — Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 6.07 M3.63 M4.74 M2.77 M 17.21 M Discontinued operations ———— — Net income 6.07 M3.63 M4.74 M2.77 M 17.21 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 6.07 M3.63 M4.74 M2.77 M 17.21 M Basic earnings per share (Basic EPS) 0.460.280.360.21 1.31 Diluted earnings per share (Diluted EPS) 0.460.280.360.21 1.31 Average basic shares outstanding 13.12 M13.12 M13.12 M13.12 M 52.48 M Diluted shares outstanding 13.12 M13.12 M13.12 M13.12 M 52.48 M EBITDA ———— — EBIT 6.07 M3.63 M4.74 M2.77 M 17.21 M Cost of revenue 786.29 K1.1 M862.87 K822.99 K 3.58 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) ———— —