MSB

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 79 M6.85 M4.73 M5.61 M3.59 M 20.79 M Gross profit 78.33 M6.07 M3.63 M4.74 M2.77 M 17.21 M Operating expenses -71.19 M———— — Selling/general/admin expenses ————— — Research & development ————— — Operating income 149.51 M6.07 M3.63 M4.74 M2.77 M 17.21 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 79 M6.85 M4.73 M5.61 M3.59 M 20.79 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 78.33 M6.07 M3.63 M4.74 M2.77 M 17.21 M Discontinued operations ————— — Net income 78.33 M6.07 M3.63 M4.74 M2.77 M 17.21 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 78.33 M6.07 M3.63 M4.74 M2.77 M 17.21 M Basic earnings per share (Basic EPS) 5.970.460.280.360.21 1.31 Diluted earnings per share (Diluted EPS) 5.970.460.280.360.21 1.31 Average basic shares outstanding 13.12 M13.12 M13.12 M13.12 M13.12 M 52.48 M Diluted shares outstanding 13.12 M13.12 M13.12 M13.12 M13.12 M 52.48 M EBITDA ————— — EBIT 149.51 M———— — Cost of revenue 676.32 K786.29 K1.1 M862.87 K822.99 K 3.58 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —