MSB

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 4.73 M5.61 M3.59 M3.59 M2.25 M 15.04 M Gross profit 3.63 M4.74 M2.77 M2.73 M1.09 M 11.33 M Operating expenses 00000 0 Selling/general/admin expenses ————— — Research & development ————— — Operating income 3.63 M4.74 M2.77 M2.73 M1.09 M 11.33 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 4.73 M5.61 M3.59 M3.59 M2.25 M 15.04 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.63 M4.74 M2.77 M2.73 M1.09 M 11.33 M Discontinued operations ————— — Net income 3.63 M4.74 M2.77 M2.73 M1.09 M 11.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.63 M4.74 M2.77 M2.73 M1.09 M 11.33 M Basic earnings per share (Basic EPS) 0.280.360.210.210.08 0.86 Diluted earnings per share (Diluted EPS) 0.280.360.210.210.08 0.86 Average basic shares outstanding 13.12 M13.12 M13.12 M13.12 M13.12 M — Diluted shares outstanding 13.12 M13.12 M13.12 M13.12 M13.12 M — EBITDA ————— — EBIT 3.63 M4.74 M2.77 M2.73 M1.09 M 11.33 M Cost of revenue 1.1 M862.87 K822.99 K865.82 K1.16 M 3.71 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —