MUX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 33.52 M35.7 M46.7 M50.53 M64.62 M 197.55 M Gross profit 363 K10.07 M12.28 M7.82 M17.4 M 47.56 M Operating expenses -18.25 M-1.9 M-12.08 M-18.99 M-51.93 M -84.89 M Selling/general/admin expenses 6.49 M3.37 M5.05 M6.07 M12.21 M 26.7 M Research & development ————— — Operating income -14.55 M-7.64 M-3.38 M-8.43 M22.1 M 2.65 M Non-Operating Income, Total 7.38 M291 K5.3 M6.7 M-8 M 4.3 M Interest expense, net of interest capitalized 983 K———— — Non-Operating Income, excl. Interest Expenses 3.89 M-1.29 M-1.75 M-1.63 M-1.77 M -6.43 M Unusual income/expense 2.52 M1.58 M7.05 M8.33 M-6.23 M 10.72 M Pretax income -7.16 M-7.35 M1.93 M-1.73 M14.1 M 6.95 M Equity in earnings ————— — Taxes 1.07 M-1.08 M-1.11 M-1.27 M-24.03 M -27.48 M Non-controlling/minority interest 2.77 M———2.77 M — After tax other income/expense -79 K113 K-383 K0-79 K — Net income before discontinued operations -8.23 M-6.27 M3.04 M-462 K38.13 M 34.43 M Discontinued operations ————— — Net income -8.23 M-6.27 M3.04 M-462 K38.13 M 34.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.23 M-6.27 M3.04 M-462 K38.13 M 34.43 M Basic earnings per share (Basic EPS) -0.16-0.120.06-0.010.7 0.63 Diluted earnings per share (Diluted EPS) -0.16-0.120.06-0.010.57 0.5 Average basic shares outstanding 52.93 M53.27 M53.97 M54.17 M54.75 M 216.16 M Diluted shares outstanding 52.93 M53.27 M54.02 M54.17 M66.61 M 228.08 M EBITDA 25.47 M24.16 M37.9 M41.93 M76.51 M 180.49 M EBIT 18.61 M17.99 M31.04 M34.29 M69.33 M 152.64 M Cost of revenue 33.16 M19.61 M27.73 M35.23 M47.23 M 129.8 M Other cost of goods sold 26.45 M19.61 M27.73 M35.23 M40.19 M 122.76 M Depreciation & amortization (cash flow) 6.85 M6.17 M6.85 M7.64 M7.18 M 27.85 M