MUX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 52.25 M33.52 M35.7 M46.7 M50.53 M 166.45 M Gross profit 13.8 M363 K10.07 M12.28 M7.82 M 30.53 M Operating expenses 7.18 M9.4 M4.28 M6.75 M8.54 M 28.96 M Selling/general/admin expenses 2.14 M6.49 M3.37 M5.05 M6.07 M 20.98 M Research & development ————— — Operating income 97 K14.55 M7.64 M3.38 M8.43 M 33.99 M Non-Operating Income, Total 1.17 M281 K291 K5.3 M6.7 M 12.58 M Interest expense, net of interest capitalized 983 K983 K——— — Non-Operating Income, excl. Interest Expenses 101 K-2.87 M-1.29 M-1.75 M-1.63 M -7.53 M Unusual income/expense 86 K2.17 M1.58 M7.05 M8.33 M 19.12 M Pretax income 1.27 M7.16 M7.35 M1.93 M1.73 M 18.17 M Equity in earnings ————— — Taxes 814 K-2.7 M1.08 M1.11 M1.27 M 760 K Non-controlling/minority interest 9.92 M-16.1 M——— — After tax other income/expense —79 K113 K157 K0 — Net income before discontinued operations 2.08 M8.23 M6.27 M3.04 M462 K 18 M Discontinued operations ————— — Net income 2.08 M8.23 M6.27 M3.04 M462 K 18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.08 M8.23 M6.27 M3.04 M462 K 18 M Basic earnings per share (Basic EPS) -0.04-0.15-0.120.06-0.01 -0.22 Diluted earnings per share (Diluted EPS) -0.04-0.15-0.120.06-0.01 -0.22 Average basic shares outstanding 51.95 M51.02 M53.27 M53.97 M54.17 M 212.43 M Diluted shares outstanding 51.95 M51.02 M53.27 M54.02 M54.17 M 212.48 M EBITDA 24.31 M-2.18 M17.98 M19.07 M14.4 M 49.28 M EBIT 15.39 M-9.04 M11.81 M12.22 M6.76 M 21.76 M Cost of revenue 29.68 M33.16 M19.61 M27.73 M35.23 M 115.73 M Other cost of goods sold 29.68 M26.45 M19.61 M27.73 M35.23 M 109.03 M Depreciation & amortization (cash flow) 8.92 M6.85 M6.17 M6.85 M7.64 M 27.52 M