Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 602.65 M1.08 B1.53 B1.81 B2.16 B— — Research & development 381.27 M720.56 M1.57 B1.89 B1.79 B— — Operating income -706.15 M-705.57 M-2.27 B-3.19 B-3 B— — Non-Operating Income, Total -126.03 M27.39 M-82.04 M29.67 M-42.5 M— — Interest expense, net of interest capitalized 65.29 M100.02 M48.31 M56.84 M109.38 M— — Non-Operating Income, excl. Interest Expenses -135.39 M-101.61 M-89.33 M-49.02 M-138.43 M— — Unusual income/expense -55.93 M28.98 M-41.02 M21.86 M-13.45 M— — Pretax income -811.91 M-623.72 M-2.09 B-2.88 B-3.07 B— — Equity in earnings -10.12 M9.81 M54.77 M9.07 M-68.94 M— — Taxes 976 K6.63 M7.99 M36.74 M-3.13 M— — Non-controlling/minority interest -760 K-4.9 M-22.77 M17.47 M-12.54 M— — After tax other income/expense —————— — Net income before discontinued operations -812.89 M-630.35 M-2.09 B-2.92 B-3.07 B— — Discontinued operations —————— — Net income -812.89 M-630.35 M-2.09 B-2.92 B-3.07 B— — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -859.89 M-1.66 B-2.11 B-2.98 B-3.1 B— — Basic earnings per share (Basic EPS) —-1.05-1.29-1.75-1.51-6.85 -39.21 Diluted earnings per share (Diluted EPS) —-1.05-1.29-1.75-1.51-6.85 -39.21 Average basic shares outstanding —1.57 B1.64 B1.7 B2.05 B2.27 B 7.66 B Diluted shares outstanding —1.57 B1.64 B1.7 B2.05 B2.27 B 7.66 B EBITDA -545.77 M-437.54 M-1.85 B-2.72 B-2.19 B— — EBIT -706.15 M-705.57 M-2.27 B-3.19 B-3 B— — Cost of revenue 2.2 B4.6 B6.4 B7.4 B8.12 B— — Other cost of goods sold 889 K173 K21.56 M9.21 M16.9 M— — Depreciation & amortization (cash flow) 160.38 M268.02 M413.55 M475.78 M804.94 M— —