Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 602.65 M1.08 B1.53 B1.81 B2.16 B — Research & development 381.27 M720.56 M1.57 B1.89 B1.79 B — Operating income 706.15 M705.57 M2.27 B3.19 B3 B — Non-Operating Income, Total 126.03 M30.57 M82.04 M29.67 M42.5 M — Interest expense, net of interest capitalized 65.29 M100.02 M48.31 M56.84 M109.38 M — Non-Operating Income, excl. Interest Expenses 4.81 M-98.44 M-7.3 M-49.02 M-80.33 M — Unusual income/expense 55.93 M28.98 M41.02 M21.86 M13.45 M — Pretax income -811.91 M-623.72 M-2.09 B-2.88 B-3.07 B — Equity in earnings 10.12 M9.81 M54.77 M9.07 M68.94 M — Taxes 976 K6.63 M7.99 M36.74 M-3.13 M — Non-controlling/minority interest -760 K-4.9 M-22.77 M17.47 M-12.54 M — After tax other income/expense ————— — Net income before discontinued operations -812.13 M-625.45 M-2.07 B-2.94 B-3.06 B — Discontinued operations ————— — Net income -812.13 M-625.45 M-2.07 B-2.94 B-3.06 B — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -859.89 M-1.66 B-2.11 B-2.98 B-3.1 B — Basic earnings per share (Basic EPS) —-6.72-8.89-12.44-11.03 -39.08 Diluted earnings per share (Diluted EPS) —-6.72-1.29-1.75-11.03 — Average basic shares outstanding —1.57 B1.64 B1.7 B2.05 B 6.96 B Diluted shares outstanding —1.57 B1.64 B1.7 B2.05 B 6.96 B EBITDA -545.77 M-437.54 M-1.85 B-2.72 B-2.19 B — EBIT -706.15 M-705.57 M-2.27 B-3.19 B-3 B — Cost of revenue 2.2 B4.6 B6.4 B7.4 B8.12 B — Other cost of goods sold 889 K173 K21.56 M9.21 M16.9 M — Depreciation & amortization (cash flow) 160.38 M268.02 M413.55 M475.78 M804.94 M —