NJR

Value 202020212022202320242025 TTM Total revenue 1.95 B2.16 B2.91 B1.96 B1.8 B2.04 B 2.15 B Gross profit 1.95 B2.16 B2.91 B1.96 B1.8 B2.04 B 2.15 B Operating expenses 34.53 M38.3 M59.44 M50.54 M60.33 M87.2 M 179.83 M Selling/general/admin expenses 6.54 M7.15 M14.83 M14.72 M16.03 M17.78 M — Research & development —————— — Operating income 216.38 M288.35 M406.48 M407 M458.1 M508.87 M 498.5 M Non-Operating Income, Total 1.13 B1.34 B1.72 B869.39 M610.85 M760.1 M 819.75 M Interest expense, net of interest capitalized 67.6 M78.56 M85.83 M123.01 M130.28 M128.59 M 130.38 M Non-Operating Income, excl. Interest Expenses 1.04 B1.23 B1.61 B720.29 M439.02 M585.26 M 643.38 M Unusual income/expense 23.88 M24.6 M22.3 M26.08 M41.55 M46.24 M 45.99 M Pretax income 186.97 M317.6 M351.12 M314 M374.68 M432.58 M 420.6 M Equity in earnings 14.31 M83.21 M8.18 M3.93 M5.3 M6.07 M 6.49 M Taxes 6.94 M33.29 M76.19 M49.27 M84.91 M96.96 M 93.8 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 193.92 M117.89 M274.92 M264.72 M289.77 M335.63 M 326.8 M Discontinued operations —————— — Net income 193.92 M117.89 M274.92 M264.72 M289.77 M335.63 M 326.8 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 193.92 M117.89 M274.92 M264.72 M289.77 M335.63 M 326.8 M Basic earnings per share (Basic EPS) 2.051.232.862.732.943.35 3.25 Diluted earnings per share (Diluted EPS) 2.041.222.852.712.923.33 3.23 Average basic shares outstanding 94.8 M96.23 M96.1 M97.03 M98.63 M100.24 M 401.61 M Diluted shares outstanding 95.11 M96.56 M96.49 M97.63 M99.29 M100.79 M 403.32 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 119.89 M111.39 M129.25 M152.94 M166.57 M188.8 M 193.05 M