OLP

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 22.21 M30.52 M24.17 M24.55 M23.77 M 103 M Gross profit 22.21 M30.52 M24.17 M24.55 M23.77 M 103 M Operating expenses 14.32 M15.02 M15.66 M15.72 M16.98 M 63.38 M Selling/general/admin expenses 3.89 M3.8 M4.17 M3.94 M4.13 M 16.04 M Research & development ————— — Operating income 10 M15.5 M9.62 M15.35 M15.86 M 56.33 M Non-Operating Income, Total 353 K6.95 M188 K138 K85 K 7.36 M Interest expense, net of interest capitalized 4.93 M5.06 M5.43 M5.85 M5.62 M 21.96 M Non-Operating Income, excl. Interest Expenses -4.93 M1.6 M-5.43 M-5.85 M-5.62 M -15.3 M Unusual income/expense 353 K290 K188 K138 K85 K 701 K Pretax income 5.43 M17.42 M4.4 M9.7 M10.36 M 41.87 M Equity in earnings -9 00056 K25 K51 K24 K 156 K Taxes ————— — Non-controlling/minority interest 12 K20 K14 K987 K627 K 1.65 M After tax other income/expense ————— — Net income before discontinued operations 5.18 M10.53 M4.16 M8.43 M10.48 M 33.6 M Discontinued operations ————— — Net income 5.18 M10.53 M4.16 M8.43 M10.48 M 33.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.85 M10.2 M3.82 M8.1 M10.12 M 32.24 M Basic earnings per share (Basic EPS) 0.230.480.180.390.49 1.54 Diluted earnings per share (Diluted EPS) 0.230.490.180.390.48 1.54 Average basic shares outstanding 20.58 M20.6 M20.82 M20.84 M20.85 M 83.11 M Diluted shares outstanding 20.68 M20.72 M20.95 M20.95 M20.92 M 83.54 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.13 M6.17 M6.54 M6.83 M6.7 M 26.24 M