Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 4.17 M3.94 M4.13 M4.03 M4.34 M3.99 M 16.49 M Research & development —————— — Operating income 9.62 M15.35 M15.86 M7.07 M13.48 M22.8 M 59.22 M Non-Operating Income, Total 188 K138 K85 K198 K39 K11 K 333 K Interest expense, net of interest capitalized 5.43 M5.85 M5.62 M5.9 M6.96 M6.86 M 25.34 M Non-Operating Income, excl. Interest Expenses -5.43 M-5.85 M-5.62 M-5.9 M-6.96 M-6.86 M -25.34 M Unusual income/expense 188 K138 K85 K198 K39 K11 K 333 K Pretax income 4.4 M9.7 M10.36 M1.37 M6.56 M15.95 M 34.24 M Equity in earnings 25 K51 K24 K1 000—51 K — Taxes —————— — Non-controlling/minority interest 14 K987 K627 K5 0003 0007 000 642 K After tax other income/expense —————— — Net income before discontinued operations 4.16 M8.43 M10.48 M2.41 M6.24 M15.66 M 34.78 M Discontinued operations —————— — Net income 4.16 M8.43 M10.48 M2.41 M6.24 M15.66 M 34.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.82 M8.1 M10.12 M2.1 M5.9 M15.13 M 33.25 M Basic earnings per share (Basic EPS) 0.180.390.480.110.280.72 1.59 Diluted earnings per share (Diluted EPS) 0.180.390.480.10.280.71 1.57 Average basic shares outstanding 20.82 M20.85 M20.88 M20.87 M21.05 M21.07 M — Diluted shares outstanding 20.95 M20.97 M20.95 M20.91 M21.12 M21.2 M — EBITDA 15.06 M15.65 M13.49 M12.22 M18.18 M17.82 M 61.71 M EBIT 8.51 M8.82 M6.79 M5.09 M9.61 M9.37 M 30.86 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.54 M6.83 M6.7 M7.13 M8.57 M8.46 M 30.85 M