Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.8 M4.17 M3.94 M4.13 M4.03 M4.34 M 16.43 M Research & development —————— — Operating income 15.5 M9.62 M15.35 M15.86 M7.07 M13.48 M 51.77 M Non-Operating Income, Total 6.95 M188 K138 K85 K198 K39 K 460 K Interest expense, net of interest capitalized 5.06 M5.43 M5.85 M5.62 M5.9 M6.96 M 24.32 M Non-Operating Income, excl. Interest Expenses 1.6 M-5.43 M-5.85 M-5.62 M-5.9 M-6.96 M -24.32 M Unusual income/expense 290 K188 K138 K85 K198 K39 K 460 K Pretax income 17.44 M4.4 M9.7 M10.36 M1.37 M6.56 M 27.98 M Equity in earnings 56 K25 K51 K24 K1 000— — Taxes —————— — Non-controlling/minority interest 20 K14 K987 K627 K5 0003 000 1.62 M After tax other income/expense —————— — Net income before discontinued operations 10.53 M4.16 M8.43 M10.48 M2.41 M6.24 M 27.56 M Discontinued operations —————— — Net income 10.53 M4.16 M8.43 M10.48 M2.41 M6.24 M 27.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.2 M3.82 M8.1 M10.12 M2.1 M5.9 M 26.22 M Basic earnings per share (Basic EPS) 0.490.180.390.480.110.28 1.26 Diluted earnings per share (Diluted EPS) 0.490.180.390.480.10.28 1.25 Average basic shares outstanding 20.67 M20.82 M20.85 M20.88 M20.87 M21.05 M — Diluted shares outstanding 20.8 M20.95 M20.97 M20.95 M20.91 M21.12 M — EBITDA 21.67 M15.06 M15.65 M13.49 M12.22 M18.18 M 59.54 M EBIT 15.5 M8.51 M8.82 M6.79 M5.09 M9.61 M 30.32 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.17 M6.54 M6.83 M6.7 M7.13 M8.57 M 29.22 M