ORN

Value 20202021202220232024 TTM Total revenue 709.94 M601.36 M748.32 M711.78 M796.39 M 835.92 M Gross profit 84.7 M40.97 M50.74 M61.66 M91.16 M 108.84 M Operating expenses 61.93 M53.11 M62.24 M73.44 M87.05 M 100.02 M Selling/general/admin expenses 65.09 M60.18 M62.5 M69.43 M82.54 M 91.94 M Research & development ————— — Operating income 26.59 M-9.32 M-8.03 M-6.63 M11.52 M 19.22 M Non-Operating Income, Total -4.39 M-4.74 M-4.15 M-10.91 M-12.82 M -6.08 M Interest expense, net of interest capitalized 4.92 M5.08 M4.46 M11.66 M13.38 M 10.42 M Non-Operating Income, excl. Interest Expenses -9.66 M-10.02 M-8.81 M-23.21 M-26.55 M -17.05 M Unusual income/expense 347 K199 K199 K641 K357 K 546 K Pretax income 22.2 M-14.06 M-12.18 M-17.55 M-1.3 M 5.92 M Equity in earnings ————— — Taxes 1.98 M502 K429 K330 K348 K -33 K Non-controlling/minority interest ————— — After tax other income/expense 0———— — Net income before discontinued operations 20.22 M-14.56 M-12.61 M-17.88 M-1.64 M 9.48 M Discontinued operations ————— — Net income 20.22 M-14.56 M-12.61 M-17.88 M-1.64 M 9.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 20.22 M14.56 M12.61 M17.88 M1.64 M -5.71 M Basic earnings per share (Basic EPS) 0.67-0.47-0.4-0.55-0.05 0.3 Diluted earnings per share (Diluted EPS) 0.67-0.47-0.4-0.55-0.05 0.3 Average basic shares outstanding 30.12 M30.76 M31.4 M32.35 M34.78 M 152.79 M Diluted shares outstanding 30.12 M30.76 M31.4 M32.35 M34.78 M 152.8 M EBITDA 46.67 M10.47 M9.42 M7.07 M19.65 M 22.44 M EBIT 22.77 M-12.14 M-11.49 M-11.77 M4.11 M 8.82 M Cost of revenue 625.24 M560.39 M697.58 M650.12 M705.23 M 727.08 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 23.89 M22.61 M20.91 M18.84 M15.54 M 13.62 M