ORN

Value 202020212022202320242025 TTM Total revenue 709.94 M601.36 M748.32 M711.78 M796.39 M852.26 M 852.26 M Gross profit 84.7 M40.97 M50.74 M61.66 M91.16 M105.61 M 105.61 M Operating expenses 60.95 M53.11 M62.24 M73.22 M87.05 M102.49 M 102.49 M Selling/general/admin expenses 65.09 M60.18 M62.5 M69.43 M82.54 M93.47 M 93.47 M Research & development —————— — Operating income 26.59 M-9.32 M-8.03 M-6.63 M11.52 M14.61 M 14.61 M Non-Operating Income, Total -4.39 M-4.74 M-4.15 M-10.91 M-12.82 M-11.7 M -11.7 M Interest expense, net of interest capitalized 4.92 M5.08 M4.46 M11.66 M13.38 M8.86 M 8.86 M Non-Operating Income, excl. Interest Expenses -9.66 M-10.02 M-8.81 M-23.21 M-26.55 M-21.5 M -21.5 M Unusual income/expense 347 K199 K199 K641 K357 K936 K 936 K Pretax income 22.2 M-14.06 M-12.18 M-17.55 M-1.3 M2.91 M 2.91 M Equity in earnings —————— — Taxes 1.98 M502 K429 K330 K348 K419 K 419 K Non-controlling/minority interest —————— — After tax other income/expense 0————— — Net income before discontinued operations 20.22 M-14.56 M-12.61 M-17.88 M-1.64 M2.49 M 2.49 M Discontinued operations —————— — Net income 20.22 M-14.56 M-12.61 M-17.88 M-1.64 M2.49 M 2.49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20.22 M-14.56 M-12.61 M-17.88 M-1.64 M2.49 M 2.49 M Basic earnings per share (Basic EPS) 0.67-0.47-0.4-0.55-0.050.06 0.06 Diluted earnings per share (Diluted EPS) 0.67-0.47-0.4-0.55-0.050.06 0.06 Average basic shares outstanding 30.12 M30.76 M31.4 M32.35 M34.78 M39.63 M 158.22 M Diluted shares outstanding 30.12 M30.76 M31.4 M32.35 M34.78 M39.64 M 158.27 M EBITDA 47.64 M10.47 M9.42 M7.29 M19.65 M16.8 M 16.8 M EBIT 23.75 M-12.14 M-11.49 M-11.55 M4.11 M3.12 M 3.12 M Cost of revenue 625.24 M560.39 M697.58 M650.12 M705.23 M746.65 M 746.65 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 23.89 M22.61 M20.91 M18.84 M15.54 M13.68 M 13.68 M