PAPL

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 579.95 K577.65 K630.4 K702.91 K700.15 K456.49 K342.56 K 2.2 M Gross profit 243.53 K337.87 K309.55 K492.26 K202.89 K358.26 K345.55 K 1.4 M Operating expenses 1.99 M1.46 M1.34 M1.44 M1.69 M7.28 M18.52 M 28.94 M Selling/general/admin expenses 738.21 K417.41 K572.85 K527.83 K735.85 K394.85 K659.86 K 2.32 M Research & development ——————— — Operating income -1.39 M-693.51 K-598.95 K-696.53 K-958.9 K-6.56 M-17.82 M -26.03 M Non-Operating Income, Total -49.59 K5 089-9 1105 926-1 9050— — Interest expense, net of interest capitalized 3 242174.51 K100.01 K31.22 K30.39 K589.2 K712.79 K 1.36 M Non-Operating Income, excl. Interest Expenses -52.83 K-169.42 K-109.12 K-25.29 K-32.29 K-589.2 K— — Unusual income/expense ——————— — Pretax income -1.7 M-656.89 K-595.45 K-557.74 K-1.83 M-6.44 M-19.5 M -28.32 M Equity in earnings ——————— — Taxes 0000000 0 Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations -1.7 M-656.89 K-595.45 K-557.74 K-1.83 M-6.44 M-19.5 M -28.32 M Discontinued operations ——————— — Net income -1.7 M-656.89 K-595.45 K-557.74 K-1.83 M-6.44 M-19.5 M -28.32 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -1.7 M-656.89 K-595.45 K-557.74 K-1.83 M-6.44 M-19.5 M -28.32 M Basic earnings per share (Basic EPS) -0.21-0.13-0.09-0.05-0.93-4.79-1.21 -6.98 Diluted earnings per share (Diluted EPS) -0.21-0.13-0.09-0.05-0.93-4.79-1.21 -6.98 Average basic shares outstanding 7.15 M7.15 M9.03 M12.71 M665.82 K1.34 M16.17 M 30.9 M Diluted shares outstanding 7.15 M7.15 M9.03 M12.71 M665.82 K1.34 M16.17 M 30.9 M EBITDA -1.13 M-1.17 M-620.45 K-332.64 K-708.94 K-6.78 M-18.16 M -25.98 M EBIT -1.75 M-1.3 M-1.13 M-982.39 K-1.52 M-7.19 M-18.54 M -28.23 M Cost of revenue 339.66 K414.28 K420.85 K241.87 K527.64 K363.46 K361.79 K 1.49 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 616.53 K131.03 K512.25 K649.75 K807.99 K405.29 K386.01 K 2.25 M