Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 417.41 K572.85 K527.83 K735.85 K394.85 K659.86 K552.66 K 2.34 M Research & development ——————— — Operating income -693.51 K-598.95 K-696.53 K-958.9 K-6.56 M-17.82 M24.93 M -403.32 K Non-Operating Income, Total 5 089-9 1105 926-1 90500— — Interest expense, net of interest capitalized 174.51 K100.01 K31.22 K30.39 K589.2 K712.79 K448.51 K 1.78 M Non-Operating Income, excl. Interest Expenses -169.42 K-109.12 K-25.29 K-32.29 K-589.2 K-712.79 K— — Unusual income/expense ——————— — Pretax income -656.89 K-595.45 K-557.74 K-1.83 M-6.44 M-19.5 M25.25 M -2.51 M Equity in earnings ——————— — Taxes 0000000 0 Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations -656.89 K-595.45 K-557.74 K-1.83 M-6.44 M-19.5 M25.25 M -2.51 M Discontinued operations ——————— — Net income -656.89 K-595.45 K-557.74 K-1.83 M-6.44 M-19.5 M25.25 M -2.51 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders -656.89 K-595.45 K-557.74 K-1.83 M-6.44 M-19.5 M25.25 M -2.51 M Basic earnings per share (Basic EPS) -0.13-0.09-0.05-0.05-4.79-1.210.99 -5.06 Diluted earnings per share (Diluted EPS) -0.13-0.09-0.05-0.05-4.79-1.210.99 -5.06 Average basic shares outstanding 7.15 M9.03 M12.71 M665.82 K1.34 M16.17 M25.53 M — Diluted shares outstanding 7.15 M9.03 M12.71 M665.82 K1.34 M16.17 M25.58 M — EBITDA -1.17 M-620.89 K-330.59 K-708.94 K-6.78 M-18.16 M24.78 M -873.77 K EBIT -1.3 M-1.13 M-982.39 K-1.52 M-7.19 M-18.54 M24.18 M -3.07 M Cost of revenue 414.28 K420.85 K241.87 K527.64 K363.46 K361.79 K308.35 K 1.56 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 131.03 K512.25 K649.75 K807.99 K405.29 K386.01 K600.42 K 2.2 M