PIPR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 485.38 M358.55 M398.58 M480.09 M666.99 M 1.9 B Gross profit 485.38 M358.55 M398.58 M480.09 M666.99 M 1.9 B Operating expenses 104.59 M94.59 M91.84 M88.37 M124.68 M 399.49 M Selling/general/admin expenses 88.21 M92 M80 M80.4 M104.97 M 357.37 M Research & development ————— — Operating income 380.79 M263.96 M306.73 M391.73 M542.31 M 1.5 B Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 82.13 M29.43 M48.92 M107.43 M188.76 M 374.55 M Equity in earnings ————— — Taxes 29.63 M-7.33 M17.17 M24.95 M45.8 M 80.58 M Non-controlling/minority interest -16.56 M-28.15 M-10.43 M22.21 M29 M 12.63 M After tax other income/expense ————— — Net income before discontinued operations 69.06 M64.92 M42.18 M60.27 M113.97 M 281.33 M Discontinued operations ————— — Net income 69.06 M64.92 M42.18 M60.27 M113.97 M 281.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 69.06 M64.92 M42.18 M60.27 M113.97 M 281.33 M Basic earnings per share (Basic EPS) 1.070.990.630.91.69 4.22 Diluted earnings per share (Diluted EPS) 0.960.910.590.841.6 3.95 Average basic shares outstanding 64.21 M65.51 M66.81 M66.86 M67.32 M 266.5 M Diluted shares outstanding 71.48 M71.15 M70.9 M71.23 M71.25 M 284.54 M EBITDA 395.21 M270.25 M312.96 M398.54 M556.74 M 1.54 B EBIT 380.79 M263.96 M306.73 M391.73 M542.31 M 1.5 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.42 M6.29 M6.23 M6.81 M14.43 M 33.76 M