PIPR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 360.93 M485.38 M358.55 M398.58 M480.09 M666.99 M 1.9 B Gross profit 360.93 M485.38 M358.55 M398.58 M480.09 M666.99 M 1.9 B Operating expenses 82.91 M103.84 M99.25 M91.84 M88.54 M124.58 M 404.21 M Selling/general/admin expenses 74.41 M88.21 M92 M80 M80.4 M104.97 M 357.37 M Research & development —————— — Operating income 278.02 M381.54 M259.31 M306.73 M391.56 M542.42 M 1.5 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 55.62 M82.13 M29.43 M48.92 M107.43 M188.76 M 374.55 M Equity in earnings —————— — Taxes 15.22 M29.63 M7.33 M17.17 M24.95 M31.13 M 80.58 M Non-controlling/minority interest 5.6 M-8.81 M28.15 M10.43 M22.21 M29 M 89.78 M After tax other income/expense —————— — Net income before discontinued operations 34.79 M69.06 M64.92 M42.18 M60.27 M113.97 M 281.33 M Discontinued operations —————— — Net income 34.79 M69.06 M64.92 M42.18 M60.27 M113.97 M 281.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 34.79 M69.06 M64.92 M42.18 M60.27 M113.97 M 281.33 M Basic earnings per share (Basic EPS) 2.194.323.962.533.616.77 16.87 Diluted earnings per share (Diluted EPS) 1.963.883.652.383.386.4 15.81 Average basic shares outstanding 15.92 M15.84 M16.38 M16.7 M16.72 M16.83 M 66.63 M Diluted shares outstanding 17.77 M17.7 M17.79 M17.73 M17.81 M17.81 M 71.14 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.73 M14.42 M6.29 M6.23 M6.81 M14.43 M 33.76 M