Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 92 M80 M80.4 M104.97 M89.84 M95.66 M 370.88 M Research & development —————— — Operating income 263.96 M306.73 M391.73 M542.31 M369.71 M393.13 M 1.7 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 29.43 M48.92 M107.43 M188.76 M87.93 M100.44 M 484.56 M Equity in earnings —————— — Taxes -7.33 M17.17 M24.95 M45.8 M19.62 M30.34 M 120.7 M Non-controlling/minority interest -28.15 M-10.43 M22.21 M29 M3.07 M2.25 M 56.53 M After tax other income/expense —————— — Net income before discontinued operations 64.92 M42.18 M60.27 M113.97 M65.24 M67.84 M 307.32 M Discontinued operations —————— — Net income 64.92 M42.18 M60.27 M113.97 M65.24 M67.84 M 307.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 64.92 M42.18 M60.27 M113.97 M65.24 M67.84 M 307.32 M Basic earnings per share (Basic EPS) 0.990.630.91.690.961 4.55 Diluted earnings per share (Diluted EPS) 0.910.590.841.60.920.95 4.32 Average basic shares outstanding 65.51 M66.81 M66.86 M67.32 M67.84 M67.7 M — Diluted shares outstanding 71.15 M70.9 M71.23 M71.25 M71.23 M71.24 M — EBITDA 274.99 M312.96 M398.54 M556.74 M376.5 M400.07 M 1.73 B EBIT 263.96 M306.73 M391.73 M542.31 M369.71 M393.13 M 1.7 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.29 M6.23 M6.81 M14.43 M6.79 M6.94 M 34.97 M