PR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.22 B1.3 B1.38 B1.2 B1.32 B1.17 B 5.07 B Gross profit 1.22 B1.3 B1.38 B1.2 B1.32 B1.17 B 5.07 B Operating expenses 820.75 M870.8 M871.99 M900.11 M930.85 M899.53 M 3.6 B Selling/general/admin expenses 43.78 M44.74 M43.06 M49.84 M49.96 M43.61 M 186.47 M Research & development —————— — Operating income 395.15 M425.21 M504.46 M297.49 M390.94 M269.84 M 1.46 B Non-Operating Income, Total -167.85 M-107.09 M-13.57 M-10.02 M202.04 M-166.06 M 12.39 M Interest expense, net of interest capitalized 79.93 M81.89 M79.67 M72.77 M69.39 M61.24 M 283.06 M Non-Operating Income, excl. Interest Expenses -251.42 M-195.39 M-101.6 M-92.56 M126.78 M-231.13 M -298.51 M Unusual income/expense 3.64 M6.41 M8.37 M9.77 M5.88 M3.83 M 27.84 M Pretax income 563 M318.12 M490.9 M307.51 M168.85 M415.86 M 1.38 B Equity in earnings —————— — Taxes 106.47 M62.65 M100.33 M62.49 M87.39 M33.97 M 284.18 M Non-controlling/minority interest 70.15 M38.83 M61.27 M37.88 M22.23 M42.39 M 163.76 M After tax other income/expense —————— — Net income before discontinued operations 386.38 M216.65 M329.3 M207.14 M59.23 M339.5 M 935.17 M Discontinued operations —————— — Net income 386.38 M216.65 M329.3 M207.14 M59.23 M339.5 M 935.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 387.67 M217.94 M330.58 M208.42 M56.66 M336.94 M 932.6 M Basic earnings per share (Basic EPS) 0.590.330.470.290.070.46 1.29 Diluted earnings per share (Diluted EPS) 0.550.310.440.280.110.48 1.31 Average basic shares outstanding 619.74 M640.66 M704.03 M702.69 M705.92 M715.77 M 2.83 B Diluted shares outstanding 663.32 M684.49 M748.2 M747.24 M720.74 M730.98 M 2.95 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.75 M1.81 M2.14 M2.16 M2.01 M1.71 M 8.02 M