Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 43.06 M49.84 M49.96 M43.61 M43.77 M47.95 M 185.3 M Research & development —————— — Operating income 504.46 M297.49 M390.94 M269.84 M467.25 M928.18 M 2.06 B Non-Operating Income, Total -13.57 M10.02 M-222.09 M146.02 M-403.37 M87.68 M -391.76 M Interest expense, net of interest capitalized 79.67 M72.77 M69.39 M61.24 M67.02 M59.65 M 257.3 M Non-Operating Income, excl. Interest Expenses -21.93 M249 K-297.35 M80.95 M-473.96 M25.14 M -665.23 M Unusual income/expense 8.37 M9.77 M5.88 M3.83 M3.58 M2.89 M 16.17 M Pretax income 490.9 M307.51 M168.85 M415.86 M63.88 M1.02 B 1.66 B Equity in earnings —————— — Taxes 100.33 M62.49 M87.39 M33.97 M13.49 M223.39 M 358.23 M Non-controlling/minority interest 61.27 M37.88 M22.23 M42.39 M6.77 M0 71.39 M After tax other income/expense —————— — Net income before discontinued operations 329.3 M207.14 M59.23 M339.5 M43.62 M792.46 M 1.23 B Discontinued operations —————— — Net income 329.3 M207.14 M59.23 M339.5 M43.62 M792.46 M 1.23 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 330.58 M208.42 M59.23 M336.94 M43.62 M792.46 M 1.23 B Basic earnings per share (Basic EPS) 0.470.30.080.460.050.95 1.54 Diluted earnings per share (Diluted EPS) 0.440.280.080.480.050.93 1.54 Average basic shares outstanding 704.03 M701.35 M712.28 M715.77 M812.21 M837.37 M — Diluted shares outstanding 748.2 M746.02 M727.69 M730.98 M827.96 M855.24 M — EBITDA 506.6 M299.64 M392.96 M271.55 M468.99 M930.92 M 2.06 B EBIT 504.46 M297.49 M390.94 M269.84 M467.25 M928.18 M 2.06 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.14 M2.16 M2.01 M1.71 M1.75 M2.74 M 8.21 M