RDDT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 348.35 M427.71 M392.36 M499.63 M584.91 M725.61 M 2.2 B Gross profit 313.72 M395.86 M355.27 M453.73 M532.4 M666.89 M 2.01 B Operating expenses 306.86 M352.19 M351.37 M386.02 M393.86 M435.06 M 1.57 B Selling/general/admin expenses 140.16 M154.35 M160.1 M189.41 M197.48 M236.18 M 783.16 M Research & development 166.7 M188.64 M191.27 M196.61 M196.38 M198.88 M 783.14 M Operating income 6.85 M-66.58 M3.9 M67.71 M138.54 M231.83 M 441.98 M Non-Operating Income, Total 22.97 M17.11 M20.53 M21.15 M22.04 M22.99 M 86.71 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 22.97 M17.11 M20.53 M21.15 M22.04 M22.99 M 86.71 M Unusual income/expense —————— — Pretax income 29.82 M-129.63 M24.44 M88.86 M160.58 M254.82 M 528.69 M Equity in earnings —————— — Taxes 31 K319 K1.72 M439 K2.09 M-3.21 M 1.03 M Non-controlling/minority interest —————— — After tax other income/expense 4.67 M-1.1 M138 K97 K709 K-96 K 848 K Net income before discontinued operations 29.85 M-130.74 M26.16 M89.3 M162.66 M251.6 M 529.72 M Discontinued operations —————— — Net income 29.85 M-130.74 M26.16 M89.3 M162.66 M251.6 M 529.72 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 29.85 M-130.74 M26.16 M89.3 M162.66 M251.6 M 529.72 M Basic earnings per share (Basic EPS) 0.184.740.140.480.871.35 2.84 Diluted earnings per share (Diluted EPS) 0.164.760.130.450.81.24 2.62 Average basic shares outstanding 95.1 M69.58 M126.75 M130.43 M135.19 M132.64 M 525.01 M Diluted shares outstanding 118.25 M69.58 M146 M144.51 M149.88 M148.36 M 588.75 M EBITDA 10.82 M47.83 M7.87 M71.64 M142.44 M235.98 M 457.93 M EBIT 6.85 M43.67 M3.9 M67.71 M138.54 M231.83 M 441.98 M Cost of revenue 34.63 M31.84 M37.09 M45.9 M52.51 M58.72 M 194.22 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.97 M4.16 M3.96 M3.93 M3.9 M4.15 M 15.95 M