Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 154.35 M160.1 M189.41 M197.48 M236.18 M216.99 M 840.05 M Research & development 188.64 M191.27 M196.61 M196.38 M198.88 M207.25 M 799.12 M Operating income 52.87 M3.9 M67.71 M138.54 M231.83 M182.91 M 620.99 M Non-Operating Income, Total 17.11 M20.53 M21.15 M22.04 M22.99 M22.82 M 88.99 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 17.11 M20.53 M21.15 M22.04 M22.99 M22.82 M 88.99 M Unusual income/expense —————— — Pretax income 69.99 M24.44 M88.86 M160.58 M254.82 M205.73 M 709.98 M Equity in earnings —————— — Taxes -1.05 M-1.72 M-439 K-2.09 M3.21 M1.75 M 2.44 M Non-controlling/minority interest —————— — After tax other income/expense 148 K138 K-97 K-709 K-180 K691 K -295 K Net income before discontinued operations 71.04 M26.16 M89.3 M162.66 M251.6 M203.98 M 707.54 M Discontinued operations —————— — Net income 71.04 M26.16 M89.3 M162.66 M251.6 M203.98 M 707.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -71.04 M26.16 M89.3 M162.66 M251.6 M203.98 M 707.54 M Basic earnings per share (Basic EPS) 0.790.140.490.871.341.07 3.77 Diluted earnings per share (Diluted EPS) 0.790.130.450.81.241.01 3.5 Average basic shares outstanding 69.58 M126.75 M128.59 M130.81 M132.64 M140.28 M — Diluted shares outstanding 69.58 M146 M145.54 M147.29 M148.36 M151.28 M — EBITDA 57.03 M7.87 M71.64 M142.44 M235.98 M187.12 M 637.19 M EBIT 52.87 M3.9 M67.71 M138.54 M231.83 M182.91 M 620.99 M Cost of revenue 31.84 M37.09 M45.9 M52.51 M58.72 M56.27 M 213.39 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.16 M3.96 M3.93 M3.9 M4.15 M4.21 M 16.2 M