Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 160.1 M189.41 M197.48 M236.18 M216.99 M 840.05 M Research & development 191.27 M196.61 M196.38 M198.88 M207.25 M 799.12 M Operating income 3.9 M67.71 M138.54 M231.83 M182.91 M 620.99 M Non-Operating Income, Total 20.53 M21.15 M22.04 M22.99 M22.82 M 88.99 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 20.53 M21.15 M22.04 M22.99 M22.82 M 88.99 M Unusual income/expense ————— — Pretax income 24.44 M88.86 M160.58 M254.82 M205.73 M 709.98 M Equity in earnings ————— — Taxes -1.72 M-439 K-2.09 M3.21 M1.75 M 2.44 M Non-controlling/minority interest ————— — After tax other income/expense 138 K-97 K-709 K-180 K691 K -295 K Net income before discontinued operations 26.16 M89.3 M162.66 M251.6 M203.98 M 707.54 M Discontinued operations ————— — Net income 26.16 M89.3 M162.66 M251.6 M203.98 M 707.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 26.16 M89.3 M162.66 M251.6 M203.98 M 707.54 M Basic earnings per share (Basic EPS) 0.140.490.871.341.07 3.77 Diluted earnings per share (Diluted EPS) 0.130.450.81.241.01 3.5 Average basic shares outstanding 126.75 M128.59 M130.81 M132.64 M140.28 M — Diluted shares outstanding 146 M145.54 M147.29 M148.36 M151.28 M — EBITDA 7.87 M71.64 M142.44 M235.98 M187.12 M 637.19 M EBIT 3.9 M67.71 M138.54 M231.83 M182.91 M 620.99 M Cost of revenue 37.09 M45.9 M52.51 M58.72 M56.27 M 213.39 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.96 M3.93 M3.9 M4.15 M4.21 M 16.2 M