ROLR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 8.06 M6.77 M6.94 M6.28 M465 K 20.45 M Gross profit 8.06 M6.77 M6.94 M6.28 M465 K 20.45 M Operating expenses 84 K364 K561 K343 K73 K 1.34 M Selling/general/admin expenses 84 K364 K561 K343 K73 K 1.34 M Research & development ————— — Operating income -2.01 M-3.21 M-502 K80 K-2.54 M -6.18 M Non-Operating Income, Total -49 K-47 K-53 K-55 K4.08 M 3.92 M Interest expense, net of interest capitalized 48 K46 K53 K55 K-80 K 74 K Non-Operating Income, excl. Interest Expenses -96 K-92 K-106 K-110 K4.16 M 3.85 M Unusual income/expense -1 000-1 000000 -1 000 Pretax income -2.06 M-3.26 M-555 K25 K1.54 M -2.25 M Equity in earnings ————— — Taxes 7 00017 K37 K-3.64 M646 K -2.94 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.07 M-3.28 M-592 K3.67 M3.36 M 3.16 M Discontinued operations ————— — Net income -2.07 M-3.28 M-592 K3.67 M3.36 M 3.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.07 M-3.28 M-592 K3.67 M3.36 M 3.16 M Basic earnings per share (Basic EPS) -0.28-0.39-0.070.430.4 0.37 Diluted earnings per share (Diluted EPS) -0.28-0.39-0.070.390.4 0.33 Average basic shares outstanding 7.25 M8.37 M8.41 M8.47 M8.44 M 33.69 M Diluted shares outstanding 7.25 M8.37 M8.41 M9.52 M9.66 M 35.97 M EBITDA -1.94 M-3.14 M-418 K177 K-2.49 M -5.86 M EBIT -2.01 M-3.21 M-502 K80 K-2.54 M -6.18 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 71 K76 K84 K97 K56 K 313 K