Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 364 K561 K343 K73 K320 K467 K 1.2 M Research & development —————— — Operating income -3.21 M-502 K80 K-1.53 M-3 M-2.47 M -6.92 M Non-Operating Income, Total -47 K-53 K-55 K4.08 M46 K132 K 4.2 M Interest expense, net of interest capitalized 46 K53 K55 K-80 K-46 K-145 K -216 K Non-Operating Income, excl. Interest Expenses -46 K-53 K-110 K4.16 M92 K290 K 4.43 M Unusual income/expense -1 0000000-13 K -13 K Pretax income -3.26 M-555 K25 K2.55 M-2.95 M-2.34 M -2.71 M Equity in earnings —————— — Taxes 17 K37 K-3.64 M646 K16 K31 K -2.95 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.73 M-592 K3.67 M3.36 M-2.97 M-2.37 M 1.69 M Discontinued operations 449 K———00 — Net income -3.28 M-592 K3.67 M3.36 M-2.97 M-2.37 M 1.69 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.28 M-592 K3.67 M3.36 M-2.97 M-2.37 M 1.69 M Basic earnings per share (Basic EPS) -0.39-0.070.430.4-0.29-0.22 0.32 Diluted earnings per share (Diluted EPS) -0.39-0.070.390.4-0.29-0.22 0.28 Average basic shares outstanding 8.37 M8.41 M8.47 M8.44 M10.4 M10.94 M — Diluted shares outstanding 8.37 M8.41 M9.52 M9.66 M10.4 M10.94 M — EBITDA -3.14 M-418 K177 K-1.48 M-2.92 M-2.4 M -6.63 M EBIT -3.21 M-502 K80 K-1.53 M-3 M-2.47 M -6.92 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 76 K84 K97 K50 K71 K72 K 290 K