Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 84 K364 K561 K343 K73 K320 K 1.3 M Research & development —————— — Operating income -2.01 M-3.21 M-502 K80 K-2.09 M-3 M -5.51 M Non-Operating Income, Total -49 K-47 K-53 K-55 K4.08 M46 K 4.02 M Interest expense, net of interest capitalized 48 K46 K53 K55 K-80 K-46 K -18 K Non-Operating Income, excl. Interest Expenses -48 K-46 K-106 K-110 K4.16 M92 K 4.04 M Unusual income/expense -1 000-1 0000000 0 Pretax income -2.06 M-3.26 M-555 K25 K1.99 M-2.95 M -1.49 M Equity in earnings —————— — Taxes 7 00017 K37 K-3.64 M646 K16 K -2.94 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -2.07 M-3.28 M-592 K3.67 M3.36 M-2.97 M 3.47 M Discontinued operations —————0 — Net income -2.07 M-3.28 M-592 K3.67 M3.36 M-2.97 M 3.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -2.07 M-3.28 M-592 K3.67 M3.36 M-2.97 M 3.47 M Basic earnings per share (Basic EPS) -0.28-0.39-0.070.430.4-0.29 0.47 Diluted earnings per share (Diluted EPS) -0.28-0.39-0.070.390.4-0.29 0.43 Average basic shares outstanding 7.25 M8.37 M8.41 M8.47 M8.44 M10.4 M — Diluted shares outstanding 7.25 M8.37 M8.41 M9.52 M9.66 M10.4 M — EBITDA -1.94 M-3.14 M-418 K177 K-2.04 M-2.92 M -5.2 M EBIT -2.01 M-3.21 M-502 K80 K-2.09 M-3 M -5.51 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 71 K76 K84 K97 K56 K71 K 308 K