RSI

Value 202020212022202320242025 TTM Total revenue 278.5 M488.11 M592.21 M693.93 M924.08 M1.13 B 1.13 B Gross profit 278.5 M155.96 M177.55 M228.91 M322.05 M392.76 M 392.76 M Operating expenses 411.92 M249.19 M300.22 M274.65 M295.66 M303.76 M 330.26 M Selling/general/admin expenses 218.96 M245.99 M288.02 M248 M265.54 M265.37 M 265.37 M Research & development —————— — Operating income -133.42 M-94.28 M-124.8 M-51.61 M24.31 M87.42 M 87.42 M Non-Operating Income, Total -2.47 M27.88 M-573 K2.77 M—-98.5 M -98.5 M Interest expense, net of interest capitalized 135 K187 K573 K85 K169 K199 K — Non-Operating Income, excl. Interest Expenses -2.61 M27.69 M-1.15 M2.68 M—-199 K 0 Unusual income/expense —————-98.5 M -98.5 M Pretax income -135.89 M-66.4 M-125.37 M-48.85 M31.8 M-11.08 M -11.08 M Equity in earnings —————— — Taxes 2.92 M4.69 M8.96 M11.21 M24.57 M-85.11 M -85.11 M Non-controlling/minority interest -138.24 M-51.6 M-95.7 M-41.75 M4.85 M40.72 M 40.72 M After tax other income/expense —————— — Net income before discontinued operations -575 K-19.49 M-38.63 M-18.3 M2.39 M33.31 M 33.31 M Discontinued operations —————— — Net income -575 K-19.49 M-38.63 M-18.3 M2.39 M33.31 M 33.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -575 K-29.06 M-38.63 M-18.3 M2.39 M74.03 M 74.03 M Basic earnings per share (Basic EPS) —-0.35-0.61-0.270.030.35 0.35 Diluted earnings per share (Diluted EPS) —-0.51-0.61-0.270.030.31 0.31 Average basic shares outstanding —56.27 M63.53 M68.51 M81.78 M95.83 M 380.95 M Diluted shares outstanding —57.43 M63.53 M68.51 M88.42 M236.12 M 941.3 M EBITDA -131.34 M-90.03 M-110.47 M-19.09 M56.51 M127.39 M 127.39 M EBIT -133.42 M-94.28 M-124.8 M-48.85 M24.31 M87.42 M 87.42 M Cost of revenue —332.14 M414.66 M465.01 M602.04 M741.66 M 741.66 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.08 M4.25 M14.32 M29.76 M32.2 M39.97 M 39.97 M