Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 218.96 M245.99 M288.02 M248 M265.54 M265.37 M 276.57 M Research & development —————— — Operating income -133.42 M-94.28 M-124.8 M-51.61 M24.31 M87.42 M 115.28 M Non-Operating Income, Total -2.47 M27.88 M-573 K2.77 M—-98.5 M -96.86 M Interest expense, net of interest capitalized 135 K187 K573 K85 K169 K199 K — Non-Operating Income, excl. Interest Expenses -2.61 M27.69 M-1.15 M2.77 M—-199 K 0 Unusual income/expense —————-98.5 M -96.86 M Pretax income -135.89 M-66.4 M-125.37 M-48.85 M31.8 M-11.08 M 18.42 M Equity in earnings —————— — Taxes 2.92 M4.69 M8.96 M11.21 M24.57 M-85.11 M -70.61 M Non-controlling/minority interest -138.24 M-51.6 M-95.7 M-41.75 M4.85 M40.72 M 51.97 M After tax other income/expense —————— — Net income before discontinued operations -575 K-19.49 M-38.63 M-18.3 M2.39 M33.31 M 37.06 M Discontinued operations —————— — Net income -575 K-19.49 M-38.63 M-18.3 M2.39 M33.31 M 37.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -575 K-29.06 M-38.63 M-18.3 M2.39 M74.03 M 71.89 M Basic earnings per share (Basic EPS) —-0.35-0.61-0.270.030.35 0.38 Diluted earnings per share (Diluted EPS) —-0.51-0.61-0.270.030.31 0.34 Average basic shares outstanding —56.27 M63.53 M68.51 M81.78 M95.83 M — Diluted shares outstanding —57.43 M63.53 M68.51 M88.42 M236.12 M — EBITDA -131.34 M-90.03 M-110.47 M-19.09 M56.51 M127.39 M 156.83 M EBIT -133.42 M-94.28 M-124.8 M-48.85 M24.31 M87.42 M 115.28 M Cost of revenue —332.14 M414.66 M465.01 M602.04 M741.66 M 808.98 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.08 M4.25 M14.32 M29.76 M32.2 M39.97 M 41.21 M