Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 448.4 M573.92 M136.52 M141.04 M164.44 M 158.03 M Research & development ————— — Operating income 200.07 M-346.01 M11.58 M64.55 M68.5 M 44.1 M Non-Operating Income, Total -1.59 M-202 K-121 K-65 K-128 K -279 K Interest expense, net of interest capitalized 29.32 M43.59 M80.61 M93.55 M79.39 M 56.05 M Non-Operating Income, excl. Interest Expenses -29.32 M-43.59 M-80.61 M-93.55 M-79.39 M -56.05 M Unusual income/expense -1.59 M-202 K-121 K-65 K-128 K -279 K Pretax income 165.85 M-389.81 M-69.14 M-29.07 M48.51 M 89.27 M Equity in earnings ————— — Taxes 34.8 M-92.3 M-10.6 M5.06 M931 K 11.54 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 131.05 M-297.5 M-58.54 M-34.13 M47.58 M 77.72 M Discontinued operations ————— — Net income 131.05 M-297.5 M-58.54 M-34.13 M47.58 M 77.72 M Dilution adjustment ————-22.61 M -23.72 M Preferred dividends ————22.55 M 58.16 M Diluted net income available to common stockholders 131.05 M-297.5 M-58.54 M-34.13 M2.42 M -4.15 M Basic earnings per share (Basic EPS) 0.8-1.81-0.35-0.20.14 0.1 Diluted earnings per share (Diluted EPS) 0.79-1.81-0.35-0.20.01 -0.03 Average basic shares outstanding 162.89 M164.04 M166.14 M168.52 M176.15 M 727.69 M Diluted shares outstanding 165.54 M164.04 M166.14 M168.52 M181.9 M 745.18 M EBITDA 216.21 M-321.29 M39.46 M89.55 M88.96 M 62.52 M EBIT 200.07 M-346.01 M11.58 M64.55 M68.5 M 44.1 M Cost of revenue 270.71 M466.81 M225.96 M405 M634.54 M 742.59 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 16.14 M24.72 M27.88 M25 M20.46 M 18.42 M