Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 448.4 M573.92 M136.52 M141.04 M164.44 M 154.54 M Research & development ————— — Operating income 200.07 M-346.01 M11.58 M64.55 M68.5 M 57.97 M Non-Operating Income, Total -1.59 M-202 K-121 K-65 K-128 K -276 K Interest expense, net of interest capitalized 29.32 M43.59 M80.61 M93.55 M79.39 M 46.25 M Non-Operating Income, excl. Interest Expenses -29.32 M-43.59 M-80.61 M-93.55 M-79.39 M -46.25 M Unusual income/expense -1.59 M-202 K-121 K-65 K-128 K -276 K Pretax income 165.85 M-389.81 M-69.14 M-29.07 M48.51 M 98.79 M Equity in earnings ————— — Taxes 34.8 M-92.3 M-10.6 M5.06 M931 K 6.89 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 131.05 M-297.5 M-58.54 M-34.13 M47.58 M 91.9 M Discontinued operations ————— — Net income 131.05 M-297.5 M-58.54 M-34.13 M47.58 M 91.9 M Dilution adjustment ————-22.61 M -9.92 M Preferred dividends ————22.55 M 71.14 M Diluted net income available to common stockholders 131.05 M-297.5 M-58.54 M-34.13 M2.42 M 10.84 M Basic earnings per share (Basic EPS) 0.8-1.81-0.35-0.20.14 0.1 Diluted earnings per share (Diluted EPS) 0.79-1.81-0.35-0.20.01 0.05 Average basic shares outstanding 162.89 M164.04 M166.14 M168.52 M176.15 M — Diluted shares outstanding 165.54 M164.04 M166.14 M168.52 M181.9 M — EBITDA 216.21 M-321.29 M39.46 M89.55 M88.96 M 75.86 M EBIT 200.07 M-346.01 M11.58 M64.55 M68.5 M 57.97 M Cost of revenue 270.71 M466.81 M225.96 M405 M634.54 M 751.57 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 16.14 M24.72 M27.88 M25 M20.46 M 17.88 M