Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 8.49 M9.26 M9.03 M8.84 M8.39 M8.49 M 34.76 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 188 K194 K193 K188 K188 K193 K 762 K Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 17.79 M18.17 M18.11 M18.24 M17.84 M17.84 M 72.03 M Equity in earnings 300 K323 K412 K365 K438 K481 K 1.7 M Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4 M4.66 M4.78 M4.49 M4.02 M4.32 M 17.61 M Discontinued operations —————— — Net income 4 M4.66 M4.78 M4.49 M4.02 M4.32 M 17.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4 M4.66 M4.78 M4.49 M4.02 M4.32 M 17.61 M Basic earnings per share (Basic EPS) 0.30.340.350.320.280.3 1.25 Diluted earnings per share (Diluted EPS) 0.290.340.340.330.30.32 1.29 Average basic shares outstanding 13.8 M13.8 M13.81 M13.81 M13.82 M13.82 M 55.26 M Diluted shares outstanding 13.84 M13.84 M13.85 M13.85 M13.86 M13.86 M 55.43 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.01 M6.8 M6.84 M6.99 M7.9 M7.12 M 28.86 M