Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses ————— — Research & development ————— — Operating income 9.03 M8.84 M8.39 M8.49 M8.96 M 34.69 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 193 K188 K188 K193 K192 K 761 K Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 18.11 M18.24 M17.84 M17.84 M18.09 M 72 M Equity in earnings 412 K365 K438 K481 K514 K 1.8 M Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.78 M4.49 M4.02 M4.32 M5.02 M 17.85 M Discontinued operations ————— — Net income 4.78 M4.49 M4.02 M4.32 M5.02 M 17.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.78 M4.49 M4.02 M4.32 M5.02 M 17.85 M Basic earnings per share (Basic EPS) 0.350.330.290.30.36 1.28 Diluted earnings per share (Diluted EPS) 0.340.320.290.320.36 1.29 Average basic shares outstanding 13.81 M13.81 M13.83 M13.82 M13.83 M — Diluted shares outstanding 13.85 M13.86 M13.87 M13.86 M13.88 M — EBITDA 15.88 M15.84 M16.3 M15.61 M15.91 M 63.65 M EBIT 9.03 M8.84 M8.39 M8.49 M8.96 M 34.69 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.84 M6.99 M7.9 M7.12 M6.95 M 28.97 M