VTS

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 58.28 M55.93 M66.17 M81.75 M67.44 M 271.3 M Gross profit 58.28 M55.93 M66.17 M81.75 M67.44 M 271.3 M Operating expenses 49.3 M53.83 M60.79 M63.1 M67.33 M 245.06 M Selling/general/admin expenses 5.23 M8.18 M12.13 M311 K5.74 M 26.37 M Research & development ————— — Operating income 8.98 M2.1 M5.38 M18.65 M108 K 26.24 M Non-Operating Income, Total -14.68 M-8.72 M-2.91 M10.05 M-7.5 M -9.08 M Interest expense, net of interest capitalized 2.72 M2.47 M2.9 M2.54 M2.38 M 10.29 M Non-Operating Income, excl. Interest Expenses -17.43 M-11.21 M-5.98 M7.55 M-9.83 M -19.48 M Unusual income/expense 31 K25 K164 K-38 K-49 K 102 K Pretax income 17.83 M-6.62 M2.47 M34.53 M-1.56 M 28.81 M Equity in earnings ————— — Taxes 4.8 M-1.5 M-201 K9.5 M-700 K 7.1 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 13.07 M-5.12 M2.67 M24.66 M-1.31 M 20.89 M Discontinued operations ————— — Net income 13.07 M-5.12 M2.67 M24.66 M-1.31 M 20.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.44 M-8.84 M2.67 M24.66 M-1.31 M 17.18 M Basic earnings per share (Basic EPS) 0.58-0.150.080.68-0 0.61 Diluted earnings per share (Diluted EPS) 0.54-0.150.080.64-0.01 0.56 Average basic shares outstanding 30.02 M30.04 M33.07 M36.11 M37.13 M 136.35 M Diluted shares outstanding 32.89 M32.91 M35.09 M38.04 M39.06 M 145.1 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 24.91 M26.6 M26.61 M34.52 M34.12 M 121.83 M