Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 12.13 M311 K5.74 M6.13 M8.59 M 20.77 M Research & development ————— — Operating income 5.38 M18.66 M108 K-7.01 M5.91 M 17.66 M Non-Operating Income, Total -2.91 M15.87 M-1.67 M6.66 M-57.66 M -36.8 M Interest expense, net of interest capitalized 2.9 M2.54 M2.38 M2.38 M2.62 M 9.91 M Non-Operating Income, excl. Interest Expenses -3.08 M15.91 M-1.7 M6.59 M-57.62 M -36.82 M Unusual income/expense 164 K-38 K27 K68 K-37 K 20 K Pretax income 2.47 M34.53 M-1.56 M-357 K-51.74 M -19.14 M Equity in earnings ————— — Taxes -201 K9.87 M-254 K382 K-9.46 M 534 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.67 M24.66 M-1.31 M-739 K-42.28 M -19.67 M Discontinued operations ————— — Net income 2.67 M24.66 M-1.31 M-739 K-42.28 M -19.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.67 M24.66 M-1.31 M-739 K-42.28 M -19.67 M Basic earnings per share (Basic EPS) 0.080.62-0.030-1.05 -0.46 Diluted earnings per share (Diluted EPS) 0.080.6-0.03-0.01-1.05 -0.49 Average basic shares outstanding 33.07 M39.1 M39.14 M37.65 M40.08 M — Diluted shares outstanding 35.09 M40.97 M39.14 M39.55 M40.08 M — EBITDA 31.99 M53.17 M34.22 M27.01 M37.04 M 151.44 M EBIT 5.38 M18.66 M108 K-7.01 M5.91 M 17.66 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 26.61 M34.52 M34.12 M34.02 M31.13 M 133.78 M