VTS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 55.93 M66.17 M81.75 M67.44 M58.62 M 273.99 M Gross profit 55.93 M66.17 M81.75 M67.44 M58.62 M 273.99 M Operating expenses 53.83 M60.79 M63.1 M67.33 M65.64 M 256.86 M Selling/general/admin expenses 8.18 M12.13 M311 K5.74 M6.13 M 24.31 M Research & development ————— — Operating income 2.1 M5.38 M18.66 M108 K-7.01 M 17.13 M Non-Operating Income, Total -8.72 M-2.91 M15.87 M-1.67 M6.66 M 17.95 M Interest expense, net of interest capitalized 2.47 M2.9 M2.54 M2.38 M2.38 M 10.21 M Non-Operating Income, excl. Interest Expenses -11.21 M-5.98 M13.37 M-4.08 M4.21 M 7.52 M Unusual income/expense 25 K164 K-38 K27 K68 K 221 K Pretax income -6.62 M2.47 M34.53 M-1.56 M-357 K 35.08 M Equity in earnings ————— — Taxes -1.5 M-201 K9.87 M-254 K382 K 9.8 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -5.12 M2.67 M24.66 M-1.31 M-739 K 25.28 M Discontinued operations ————— — Net income -5.12 M2.67 M24.66 M-1.31 M-739 K 25.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.12 M2.67 M24.66 M-1.31 M-739 K 25.28 M Basic earnings per share (Basic EPS) -0.150.080.62-0.030 0.67 Diluted earnings per share (Diluted EPS) -0.150.080.6-0.03-0.01 0.64 Average basic shares outstanding 30.04 M33.07 M39.1 M39.14 M37.65 M 148.96 M Diluted shares outstanding 32.91 M35.09 M40.97 M39.14 M39.55 M 154.74 M EBITDA 28.7 M31.99 M53.17 M34.22 M27.01 M 146.39 M EBIT 2.1 M5.38 M18.66 M108 K-7.01 M 17.13 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 26.6 M26.61 M34.52 M34.12 M34.02 M 129.26 M