Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 25.5 M23.36 M21.77 M22.67 M19.52 M 87.32 M Research & development ————— — Operating income 3.72 M-17.89 M1.59 M786 K9.75 M -5.77 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 1.59 M1.61 M1.63 M1.56 M1.41 M 6.2 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 5.31 M-13.22 M3.21 M776 K11.16 M 1.93 M Equity in earnings ————— — Taxes 700 K-7.31 M400 K200 K1.65 M -5.07 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.04 M-7.02 M2.85 M591 K9.51 M 5.93 M Discontinued operations ————— — Net income 6.04 M-7.02 M2.85 M591 K9.51 M 5.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.04 M-7.02 M2.85 M591 K9.51 M 5.93 M Basic earnings per share (Basic EPS) -0.1-0.08-0.05-0.01-0.15 -0.29 Diluted earnings per share (Diluted EPS) -0.1-0.08-0.05-0.01-0.15 -0.29 Average basic shares outstanding 57.65 M57.69 M58.54 M59.59 M62.44 M 238.25 M Diluted shares outstanding 57.65 M57.69 M58.54 M59.59 M62.44 M 238.25 M EBITDA 1.09 M-2.52 M3.69 M6.29 M2.62 M 10.09 M EBIT -1.91 M-5.71 M453 K3.05 M-596 K -2.81 M Cost of revenue 17.77 M16.75 M15.95 M17.2 M14.86 M 64.76 M Other cost of goods sold 17.77 M16.75 M15.95 M17.2 M14.86 M 64.76 M Depreciation & amortization (cash flow) 3 M3.19 M3.24 M3.25 M3.22 M 12.9 M