Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.77 M22.67 M19.52 M18.22 M22.58 M 82.99 M Research & development ————— — Operating income -1.59 M786 K-9.75 M-1.01 M-1.8 M -11.77 M Non-Operating Income, Total ———3.2 M138 K — Interest expense, net of interest capitalized 1.63 M1.56 M1.41 M1.48 M1.2 M 5.65 M Non-Operating Income, excl. Interest Expenses ———1.72 M-1.06 M — Unusual income/expense ————— — Pretax income -3.21 M-776 K-11.16 M-2.49 M-2.86 M -17.29 M Equity in earnings ————— — Taxes -367 K-185 K-1.65 M-3.77 M-465 K -6.07 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -2.85 M-591 K-9.51 M1.28 M-2.4 M -11.22 M Discontinued operations ————— — Net income -2.85 M-591 K-9.51 M1.28 M-2.4 M -11.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.85 M-591 K-9.51 M1.28 M-2.4 M -11.22 M Basic earnings per share (Basic EPS) -0.05-0.01-0.150.02-0.03 -0.17 Diluted earnings per share (Diluted EPS) -0.05-0.01-0.150.02-0.03 -0.17 Average basic shares outstanding 58.54 M59.59 M62.44 M60.45 M69.46 M — Diluted shares outstanding 58.54 M59.59 M62.44 M60.45 M69.46 M — EBITDA 1.65 M4.03 M-6.53 M2.07 M1.22 M 787 K EBIT -1.59 M786 K-9.75 M-1.01 M-1.8 M -11.77 M Cost of revenue 15.95 M17.2 M14.86 M13.68 M15.59 M 61.33 M Other cost of goods sold 15.95 M17.2 M14.86 M13.68 M15.59 M 61.33 M Depreciation & amortization (cash flow) 3.24 M3.25 M3.22 M3.08 M3.02 M 12.56 M