Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 57.45 M59.4 M60.41 M63.46 M64.53 M63.95 M 252.35 M Research & development 19.04 M34.43 M23.53 M24.09 M26.61 M23.34 M 97.58 M Operating income -20.01 M-35.51 M-24.2 M-27.09 M-25.65 M-19.06 M -96 M Non-Operating Income, Total 3.9 M3.33 M2.75 M2.98 M2.59 M2.35 M 10.67 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 3.9 M3.33 M2.75 M2.98 M2.59 M2.35 M 10.67 M Pretax income 16.11 M32.17 M21.45 M24.11 M23.06 M16.71 M 85.33 M Equity in earnings —————— — Taxes 742 K418 K778 K554 K926 K948 K 3.21 M Non-controlling/minority interest —————— — After tax other income/expense -656 K250 K254 K351 K541 K948 K 2.09 M Net income before discontinued operations 16.85 M32.59 M22.23 M24.67 M23.99 M17.66 M 88.54 M Discontinued operations —————— — Net income 16.85 M32.59 M22.23 M24.67 M23.99 M17.66 M 88.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.85 M32.59 M22.23 M24.67 M23.99 M17.66 M 88.54 M Basic earnings per share (Basic EPS) -0.14-0.25-0.17-0.19-0.18-0.13 -0.67 Diluted earnings per share (Diluted EPS) -0.14-0.25-0.17-0.19-0.18-0.13 -0.67 Average basic shares outstanding 124.32 M123.9 M129.7 M131.36 M133 M131.98 M 526.03 M Diluted shares outstanding 124.32 M123.9 M129.7 M131.36 M133 M131.98 M 526.03 M EBITDA —-34.8 M-23.9 M-26.79 M-25.15 M-17.56 M -93.41 M EBIT -20.01 M-35.51 M-24.2 M-27.09 M-25.65 M-19.06 M -96 M Cost of revenue 18.74 M19.81 M20.2 M22.81 M23.07 M23.2 M 89.29 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —700 K300 K300 K500 K1.5 M 2.6 M