Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 60.41 M63.46 M64.53 M63.95 M67.1 M 259.04 M Research & development 23.53 M24.09 M26.61 M23.34 M25.32 M 99.37 M Operating income -24.2 M-27.09 M-25.65 M-19.06 M-24.14 M -95.95 M Non-Operating Income, Total 2.75 M2.98 M2.59 M2.35 M1.96 M 9.88 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 2.75 M2.98 M2.59 M2.35 M1.96 M 9.88 M Pretax income -21.45 M-24.11 M-23.06 M-16.71 M-22.18 M -86.07 M Equity in earnings ————— — Taxes 778 K554 K926 K948 K1.09 M 3.52 M Non-controlling/minority interest ————— — After tax other income/expense -254 K-351 K-541 K-948 K-748 K -2.59 M Net income before discontinued operations -22.23 M-24.67 M-23.99 M-17.66 M-23.27 M -89.58 M Discontinued operations ————— — Net income -22.23 M-24.67 M-23.99 M-17.66 M-23.27 M -89.58 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -22.23 M-24.67 M-23.99 M-17.66 M-23.27 M -89.58 M Basic earnings per share (Basic EPS) -0.17-0.19-0.18-0.13-0.17 -0.67 Diluted earnings per share (Diluted EPS) -0.17-0.19-0.18-0.13-0.17 -0.67 Average basic shares outstanding 129.7 M131.36 M133 M131.98 M133.3 M — Diluted shares outstanding 129.7 M131.36 M133 M131.98 M133.3 M — EBITDA -23.9 M-26.79 M-25.15 M-17.56 M-23.54 M -93.05 M EBIT -24.2 M-27.09 M-25.65 M-19.06 M-24.14 M -95.95 M Cost of revenue 20.2 M22.81 M23.07 M23.2 M25.21 M 94.29 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 300 K300 K500 K1.5 M600 K 2.9 M