Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 59.4 M60.41 M63.46 M64.53 M63.95 M 252.35 M Research & development 34.43 M23.53 M24.09 M26.61 M23.34 M 97.58 M Operating income -35.51 M-24.2 M-27.09 M-25.65 M-19.06 M -96 M Non-Operating Income, Total 3.33 M2.75 M2.98 M2.59 M2.35 M 10.67 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 3.33 M2.75 M2.98 M2.59 M2.35 M 10.67 M Pretax income -32.17 M-21.45 M-24.11 M-23.06 M-16.71 M -85.33 M Equity in earnings ————— — Taxes 418 K778 K554 K926 K948 K 3.21 M Non-controlling/minority interest ————— — After tax other income/expense -316 K-254 K-351 K-541 K-948 K -2.09 M Net income before discontinued operations -32.59 M-22.23 M-24.67 M-23.99 M-17.66 M -88.54 M Discontinued operations ————— — Net income -32.59 M-22.23 M-24.67 M-23.99 M-17.66 M -88.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -32.59 M-22.23 M-24.67 M-23.99 M-17.66 M -88.54 M Basic earnings per share (Basic EPS) -0.25-0.17-0.19-0.18-0.13 -0.67 Diluted earnings per share (Diluted EPS) -0.25-0.17-0.19-0.18-0.13 -0.67 Average basic shares outstanding 123.9 M129.7 M131.36 M133 M131.98 M 526.03 M Diluted shares outstanding 123.9 M129.7 M131.36 M133 M131.98 M 526.03 M EBITDA -34.8 M-23.9 M-26.79 M-25.15 M-17.56 M -93.41 M EBIT -35.51 M-24.2 M-27.09 M-25.65 M-19.06 M -96 M Cost of revenue 19.81 M20.2 M22.81 M23.07 M23.2 M 89.29 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 700 K300 K300 K500 K1.5 M 2.6 M