Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 400 K400 K300 K300 K400 K — Research & development ————— — Operating income 113.71 M91.19 M77.83 M90.7 M82.55 M 119.67 M Non-Operating Income, Total 179 K708 K2.44 M5.65 M-1.5 M 3.18 M Interest expense, net of interest capitalized 2 0006 0009 0008 00011 K — Non-Operating Income, excl. Interest Expenses 177 K702 K2.43 M5.64 M-1.52 M 3.18 M Unusual income/expense ————— — Pretax income 106.92 M79.45 M67.65 M77.38 M69.06 M 62.93 M Equity in earnings ————— — Taxes 20.32 M13.69 M12.04 M15.27 M13.62 M 13.02 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 86.6 M65.76 M55.6 M62.11 M55.44 M 49.92 M Discontinued operations ————— — Net income 86.6 M65.76 M55.6 M62.11 M55.44 M 49.92 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 86.6 M65.76 M55.6 M62.11 M55.44 M 49.92 M Basic earnings per share (Basic EPS) 4.493.42.893.242.91 2.62 Diluted earnings per share (Diluted EPS) 4.473.392.883.232.89 2.61 Average basic shares outstanding 19.29 M19.33 M19.23 M19.15 M19.07 M 76.16 M Diluted shares outstanding 19.36 M19.41 M19.32 M19.23 M19.16 M 76.54 M EBITDA 148.14 M121.89 M112.45 M130.28 M124.76 M 119.66 M EBIT 113.71 M91.19 M77.83 M90.7 M82.55 M 119.67 M Cost of revenue 202.26 M202.99 M194.87 M192.08 M202.1 M 162.61 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 34.42 M30.71 M34.62 M39.58 M42.22 M -12 K