AMSF

Value 202020212022202320242025 TTM Total revenue 339.48 M315.93 M294.74 M306.85 M309.04 M317.25 M 317.25 M Gross profit 137.22 M112.94 M99.87 M114.77 M106.95 M100.56 M 144.79 M Operating expenses 23.62 M21.73 M21.92 M24.06 M24.7 M25.87 M 27.66 M Selling/general/admin expenses 400 K400 K300 K300 K400 K400 K — Research & development —————— — Operating income 113.6 M91.21 M77.95 M90.72 M82.25 M74.69 M 117.13 M Non-Operating Income, Total 179 K708 K2.44 M5.65 M-2.66 M606 K 3.03 M Interest expense, net of interest capitalized 2 0006 0009 0008 00011 K9 000 — Non-Operating Income, excl. Interest Expenses 177 K702 K2.43 M5.64 M-2.67 M597 K 3.03 M Unusual income/expense —————— — Pretax income 106.92 M79.45 M67.65 M77.38 M69.06 M58.85 M 58.85 M Equity in earnings —————— — Taxes 20.32 M13.69 M12.04 M15.27 M13.62 M11.71 M 11.71 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 86.6 M65.76 M55.6 M62.11 M55.44 M47.15 M 47.15 M Discontinued operations —————— — Net income 86.6 M65.76 M55.6 M62.11 M55.44 M47.15 M 47.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 86.6 M65.76 M55.6 M62.11 M55.44 M47.15 M 47.15 M Basic earnings per share (Basic EPS) 4.493.42.893.242.912.48 2.48 Diluted earnings per share (Diluted EPS) 4.473.392.883.232.892.47 2.47 Average basic shares outstanding 19.29 M19.33 M19.23 M19.15 M19.07 M18.98 M 76.03 M Diluted shares outstanding 19.36 M19.41 M19.32 M19.23 M19.16 M19.08 M 76.43 M EBITDA 164.37 M139.66 M126.04 M136.35 M127.36 M120.64 M 118.44 M EBIT 113.6 M91.21 M77.95 M90.72 M82.25 M74.69 M 117.13 M Cost of revenue 202.26 M202.99 M194.87 M192.08 M202.1 M216.69 M 172.46 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 50.78 M48.44 M48.09 M45.63 M45.11 M45.94 M 1.3 M