Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 38.3 M61.6 M79.6 M100.3 M165.4 M95.9 M 95.9 M Research & development 108.36 M180.4 M315 M379.7 M348.2 M285.2 M 285.2 M Operating income -124.86 M195.3 M263.2 M401.5 M250.2 M118.5 M 118.5 M Non-Operating Income, Total 5.53 M4.3 M12.2 M37.6 M51.9 M38 M 38 M Interest expense, net of interest capitalized 65 K100 K000— — Non-Operating Income, excl. Interest Expenses 3.46 M1.7 M12 M36.4 M49 M37.6 M 37.5 M Unusual income/expense 2 M2.5 M200 K1.2 M2.9 M400 K — Pretax income -119.4 M199.6 M261.6 M366.4 M198.3 M80.5 M 118.5 M Equity in earnings 0010.6 M2.5 M00 — Taxes 0020.9 M900 K600 K300 K 300 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -119.33 M191 M282.5 M367.3 M198.9 M80.8 M 80.8 M Discontinued operations —————— — Net income -119.33 M191 M282.5 M367.3 M198.9 M80.8 M 80.8 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders -119.33 M191 M282.5 M367.3 M198.9 M80.8 M 80.8 M Basic earnings per share (Basic EPS) —-3.82-5.31-6.62-2.77-1.14 -1.14 Diluted earnings per share (Diluted EPS) —-3.82-5.31-6.62-2.77-1.14 -1.14 Average basic shares outstanding —50 M53.2 M55.5 M71.9 M70.9 M 289.6 M Diluted shares outstanding —50 M53.2 M55.5 M71.9 M70.9 M 289.8 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.82 M-4.6 M600 K-11.8 M-17.2 M-12.8 M -12.1 M