ARVN

Value 202020212022202320242025 TTM Total revenue 21.8 M46.7 M131.4 M78.5 M263.4 M262.6 M 89.4 M Gross profit 21.8 M46.7 M131.4 M78.5 M263.4 M262.6 M 89.4 M Operating expenses 146.66 M242 M394.6 M480 M513.6 M381.1 M 343.1 M Selling/general/admin expenses 38.3 M61.6 M79.6 M100.3 M165.4 M95.9 M 88.4 M Research & development 108.36 M180.4 M315 M379.7 M348.2 M285.2 M 254.7 M Operating income -124.86 M-195.3 M-263.2 M-401.5 M-250.2 M-118.5 M -253.7 M Non-Operating Income, Total 5.53 M4.3 M12.2 M37.6 M51.9 M38 M 32.6 M Interest expense, net of interest capitalized 65 K100 K000— — Non-Operating Income, excl. Interest Expenses 3.46 M1.7 M12 M38.8 M54.8 M38.4 M 33.1 M Unusual income/expense 2 M2.5 M200 K-1.2 M-2.9 M-400 K -500 K Pretax income -119.4 M-191 M-261.6 M-366.4 M-198.3 M-80.5 M -221.1 M Equity in earnings 00-10.6 M-2.5 M00 — Taxes 0020.9 M900 K600 K300 K 200 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -119.33 M-191 M-282.5 M-367.3 M-198.9 M-80.8 M -221.3 M Discontinued operations —————— — Net income -119.33 M-191 M-282.5 M-367.3 M-198.9 M-80.8 M -221.3 M Dilution adjustment 0————— — Preferred dividends 0————— — Diluted net income available to common stockholders -119.33 M-191 M-282.5 M-367.3 M-198.9 M-80.8 M -221.3 M Basic earnings per share (Basic EPS) —-3.82-5.31-6.62-2.77-1.14 -3.18 Diluted earnings per share (Diluted EPS) —-3.82-5.31-6.62-2.77-1.14 -3.18 Average basic shares outstanding —50 M53.2 M55.5 M71.9 M70.9 M — Diluted shares outstanding —50 M53.2 M55.5 M71.9 M70.9 M — EBITDA -120.04 M-181.1 M-251.2 M-413.3 M-267.4 M-131.3 M -264.4 M EBIT -124.86 M-195.3 M-263.2 M-401.5 M-250.2 M-118.5 M -253.7 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.82 M14.2 M12 M-11.8 M-17.2 M-12.8 M -10.7 M